Loading…
Employees: 261
Size SUNIC SYSTEM (171090.KS) is a South Korea Industrials company (Industrial Machinery) with a market value of $436M, the 367th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩63,000 on 6 Nov 2026.
Performance Over six months the shares fell 38.5%, against -27.2% for the median peer and -24.5% for the South Korea market (cap-weighted) — 4th lowest of 19 in its peer set.
Growth Revenue grew 33.7% over the last twelve months (peer median +5.4%); the operating margin is 18.5% (peer median 3.2%).
Valuation It trades at 8.2× forward earnings against a peer median of 22.3× (cheapest of 8).
Price implies For today's price to make sense, revenue must grow about -7% a year for seven years (Req g). Recent delivered growth is +51%, so the hurdle is -58 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 44.3 points above its cost of capital (7.7% WACC).
Next results Next results expected around 18 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₩346B | ₩516B | ₩113B | ₩62.4B | ₩74.1B |
| Revenue growth | — | +357% | +81% | -16% | — |
| Gross profit | ₩92.8B | ₩135B | ₩25.4B | ₩14.5B | ₩17.5B |
| EBITDA | ₩69.4B | ₩117B | ₩12.7B | ₩247M | ₩7.96B |
| Net income | ₩13.0B | ₩96.5B | -₩28.1B | -₩9.23B | -₩3.24B |
| Free cash flow | ₩30.5B | ₩71.9B | -₩49.2B | ₩3.90B | -₩14.1B |
| Capital expenditure | ₩42.1B | ₩25.6B | ₩15.2B | ₩1.76B | ₩1.97B |
| Total debt | ₩70.2B | ₩106B | ₩76.9B | ₩22.9B | ₩23.1B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 171090.KS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -13.2% | -14.3% | 9th highest of 20 |
| 6-month return | -38.5% | -27.2% | 4th lowest of 19 |
| Distance from 52-week high | -56.2% | -50.5% | 6th lowest of 20 |
| Revenue growth (TTM) | +33.7% | +5.4% | 4th highest of 21 |
| Operating margin | 18.5% | 3.2% | 2nd highest of 21 |
| Forward P/E | 8.2× | 22.3× | cheapest of 8 |
| Growth the price implies (Req g, 7 yrs) | -6.7% | 25.4% | least demanding of 12 |
| Growth delivered (Del g) | +51.0% | +3.7% | highest of 12 |
| Hurdle (Req g minus delivered) | -57.7 pp | +21.7 pp | least demanding of 12 |
| ROIC minus cost of capital | +44.3 pp | -5.4 pp | highest of 21 |
| EV / EBITDA | 7.3× | 12.2× | 3rd cheapest of 7 |
| Net debt / EBITDA | -1.2× | -0.9× | 4th least indebted of 7 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| SUNIC SYSTEM 171090.KS | South Korea | $436M | -39% | +34% | 19% | 8.2× | -6.7% | +51.0% |
| Guang Zhou Huayan Precision Machinery 301138.SZ | China | $436M | -27% | -2% | 16% | n/a | 15.3% | +5.3% |
| Zhejiang Risun Intelligent Technology 688215.SS | China | $436M | -38% | +39% | 8% | n/a | n/a | n/a |
| Shenzhen Etmade Automatic Equipment 300812.SZ | China | $437M | -41% | +41% | -2% | n/a | 54.7% | +8.0% |
| Yorhe Fluid Intelligent Control 002795.SZ | China | $434M | -29% | -19% | -12% | n/a | n/a | n/a |
| AMSKY Technology 300521.SZ | China | $434M | -33% | +7% | -14% | n/a | n/a | n/a |
| Yantai Ishikawa Sealing Technology 301020.SZ | China | $433M | -15% | +11% | 17% | n/a | 11.2% | +3.0% |
| Denyo 6517.T | Japan | $433M | -5% | +10% | 11% | 10.6× | -5.4% | +5.6% |
| Jiangxi Huawu Brake 300095.SZ | China | $433M | -21% | -9% | -18% | 22.3× | 27.6% | -0.4% |
| United Faith Auto-Engineering 301112.SZ | China | $439M | -26% | -42% | -27% | n/a | 43.1% | -8.6% |
| DEE Development Engineers DEEDEV.NS | India | $432M | +19% | +40% | 12% | 24.4× | n/a | n/a |
| Yoantion Industrial 301053.SZ | China | $441M | -51% | 0% | 4% | n/a | n/a | n/a |
| Qinhuangdao Tianqin Equipment Manufacturing 300922.SZ | China | $441M | -19% | -37% | 3% | n/a | 44.3% | +0.1% |
| SFC Environmental Technologies SFCTECH.NS | India | $428M | n/a | +15% | 27% | n/a | n/a | n/a |
| Crystal Growth and Energy Equipment 688478.SS | China | $443M | -27% | -31% | -66% | 74.7× | n/a | n/a |
| Chenming Electronic Technology 3013.TW | Taiwan | $445M | -38% | +13% | 13% | 11.2× | -2.3% | +11.5% |
| Shanghai Shengjian Technology 603324.SS | China | $445M | -23% | -26% | -19% | 64.4× | n/a | n/a |
| Sichuan Etrol Technologies 300370.SZ | China | $445M | -26% | -6% | -23% | n/a | 54.4% | -8.2% |
| MAEZAWA 575A.T | Japan | $445M | n/a | +4% | 9% | n/a | 25.4% | +3.7% |
| Guangdong Huayan Robotics 1021.HK | Hong Kong | $447M | -65% | +25% | -12% | n/a | n/a | n/a |
| Global Standard Technology 083450.KS | South Korea | $448M | -30% | +10% | 17% | 10.4× | -2.6% | +15.8% |