Loading…
← CockpitCompetitor Analysis › 5384.T Fujimi IncorporatedOpen in the cockpit ↗

Fujimi Incorporated5384.TCompetitor analysis, valuation and peers

Japan · JPY·Materials›Industrial Specialties

Japanese maker of precision polishing abrasives and CMP slurry used to planarize semiconductor wafers.

≈ A CMP-slurry niche supplier, like a smaller CMC MaterialsMomentum laggard 7
Mkt cap
$1.28B
US dollars, full cap
Free float
61%
of shares outstanding
$/day
$11.8M
20-day average traded
Fwd P/E
15.6×
forward earnings
ROIC−WACC
+1.6 pp
WACC 12.2%
Hurdle
n/a
no reverse DCF
Next earnings
90 days
4 Feb 2027
Close · JPY¥2,647
1D-3.8%
1W-19.7%
1M-29.3%
3M-30.8%
6M-17.7%
YTD+11.6%
1Y+12.3%
ATR %7.0%
52w lowhigh48.0% off high

What Fujimi does

Japanese maker of precision polishing abrasives and CMP slurry used to planarize semiconductor wafers.

Slurries and polishing compounds are consumed with every wafer polished, so sales rise and fall with fab output rather than equipment orders, and a qualified product usually stays in a process for years.

In one line: A CMP-slurry niche supplier, like a smaller CMC Materials.

Products and services

  • CMP slurry
  • Polishing abrasives for wafers/hard disks
  • Precision finishing materials

Customers

  • Semiconductor fabs
  • Silicon wafer makers
  • Hard-disk media makers

Where it sits in the supply chain

  • Semiconductors
  • Wafer polishing materials
  • CMP slurry, polishing abrasives

What could go right

  • Semiconductor fab capex/advanced node growth

What could go wrong

  • Semiconductor cycle downturns

Moat: narrow (process know-how, customer qualification). CMP slurry formulations are qualified into fab process nodes; switching risks yield loss.

Headquarters: Kiyosu, Japan · Founded: 1949 · Employees: 1,305

Named competitors

Fujimi at a glance

Size Fujimi (5384.T) is a Japan Materials company (Industrial Specialties) with a market value of $1.28B, the 631st largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,647 on 6 Nov 2026.

Performance Over six months the shares fell 17.7%, against -7.4% for the median peer and +1.8% for the Japan market (cap-weighted) — 7th lowest of 21 in its peer set.

Growth Revenue grew 13.1% over the last twelve months (peer median +7.7%); the operating margin is 20.9% (peer median 10.8%).

Valuation It trades at 15.6× forward earnings against a peer median of 17.6× (8th cheapest of 15).

Capital Return on invested capital runs 1.6 points above its cost of capital (12.2% WACC).

Next results Next results expected around 4 Feb 2027 (exchange calendar; dates can move).

Relative performance

10012515011 May 202611 Aug 20266 Nov 2026Peer median 925384.T 81
Six months, rebased to 100: Fujimi against the median of its 20 peers (local-currency closes).

Fujimi financials

Reported figures in JPY; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥72.5B¥69.4B¥62.5B¥51.4B¥58.4B
Revenue growth—+11%+22%-12%—
Gross profit¥33.2B¥30.0B¥26.3B¥21.2B¥26.3B
EBITDA¥17.7B¥16.2B¥13.8B¥10.3B¥15.0B
Net income¥10.6B¥9.06B¥9.43B¥6.50B¥10.6B
Free cash flown/a-¥8.66B¥413M¥3.77B¥5.63B
Capital expendituren/a¥22.2B¥12.8B¥3.74B¥1.76B
Total debt¥17.0B¥18.3B¥494M¥291M¥352M

Quarterly statements and history in the cockpit →

Fujimi competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%0%178540954634JSWDULUX000928SPLPETRO300861PCBL603227600783GRAPHITE4966300192518660007546284617688087603071ELANTAS5384.T6-month return →1-month return →
Up and to the right = strong over both horizons. Fujimi is the large dot.

Fundamentals: revenue growth against valuation

-10%0%+10%+20%+30%20×40×60×4634JSWDULUX000928SPLPETRO300861PCBL6032274966300192518646176880876030715384.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Fujimi is the large dot.

Fujimi competitors and peer comparison

Head to head with its named competitors (5384.T vs MRK.DE)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Fujimi 5384.T$1.28B-18%+13%21%15.6×n/a
Merck KGaA MRK.DE$72.5B+23%0%20%17.5×7.7%

How Fujimi compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Fujimi against its 20 peers (data as of 6 Nov 2026)
Measure5384.TPeer medianRank in peer set
1-month return-29.3%-9.4%3rd lowest of 21
6-month return-17.7%-7.4%7th lowest of 21
Distance from 52-week high-48.0%-24.8%5th lowest of 21
Revenue growth (TTM)+13.1%+7.7%9th highest of 21
Operating margin20.9%10.8%3rd highest of 21
Forward P/E15.6×17.6×8th cheapest of 15
ROIC minus cost of capital+1.6 pp+3.7 pp9th lowest of 21
EV / EBITDA10.9×10.9×7th cheapest of 13
Net debt / EBITDA-0.6×-1.6×5th most indebted of 13

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Fujimi 5384.TJapan$1.28B-18%+13%21%15.6×n/an/a
Solar Applied Materials Technology 1785.TWOTaiwan$1.30B-55%+54%10%n/a-0.2%+8.1%
Nihon Parkerizing 4095.TJapan$1.26B+16%+5%12%n/a-1.6%+6.7%
artience 4634.TJapan$1.25B+18%+7%6%9.3×-3.9%+6.3%
JSW Dulux JSWDULUX.NSIndia$1.31B+3%-5%11%30.9×n/an/a
Sinosteel Engineering & Technology 000928.SZChina$1.22B-13%+4%5%11.9×-15.6%-1.3%
Supreme Petrochem SPLPETRO.NSIndia$1.38B-6%+21%11%22.1×10.1%+11.1%
Yangling Metron New Material 300861.SZChina$1.39B-31%+23%16%21.1×9.6%+12.5%
PCBL Chemical PCBL.NSIndia$1.16B-8%+6%8%23.5×27.6%+25.1%
Xinjiang Xuefeng Sci-Tech (Group) 603227.SSChina$1.14B-17%-8%12%10.3×-7.6%+22.0%
Luxin Venture Capital 600783.SSChina$1.45B-40%+24%-50%n/a40.2%-6.1%
Graphite India GRAPHITE.NSIndia$1.50B0%+22%9%21.8×n/an/a
C. Uyemura & 4966.TJapan$1.54B-34%+16%23%14.0×5.0%+10.4%
Suzhou Kingswood Education Technology 300192.SZChina$1.55B+24%-6%12%59.3×44.2%-2.3%
Nitta 5186.TJapan$1.05B+36%+5%7%10.8×10.6%+3.1%
Xinjiang Tianye 600075.SSChina$1.04B-41%-10%-3%n/an/an/a
SK Kaken 4628.TJapan$1.04B+2%+9%13%n/a-19.4%+5.2%
Chugoku Marine Paints,Ltd 4617.TJapan$1.04B+4%+10%13%12.8×0.0%+11.1%
Intco Recycling Resources 688087.SSChina$1.01B-25%+29%12%22.0×0.5%+15.8%
ZJMI Environmental Energy 603071.SSChina$1.00B-15%-4%3%9.2×n/an/a
ELANTAS Beck India ELANTAS.NSIndia$999M+23%+19%21%n/a32.4%+17.2%

Questions

Who are Fujimi's main competitors?
Named competitors: CMC Materials (Entegris) (private or unlisted), Merck KGaA (Versum) (MRK.DE). The cockpit's measured peer set (industry) also includes Solar Applied Materials Technology (1785.TWO), Nihon Parkerizing (4095.T), artience (4634.T), JSW Dulux (JSWDULUX.NS), Sinosteel Engineering & Technology (000928.SZ), Supreme Petrochem (SPLPETRO.NS).
Is Fujimi expensive compared with its peers?
On forward p/e it trades at 15.6× against a peer median of 17.6×, 8th cheapest of 15 in its peer set.
How has Fujimi stock performed?
Over six months to 6 Nov 2026 the shares returned -17.7% against -7.4% for the median peer; over one year +12.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.