Loading…
Manufacturer of inductors and magnetic passive components used in power-supply and electronics circuits.
Manufacturer of inductors and magnetic passive components used in power-supply and electronics circuits.
Moat: none (process know-how). Commoditized passive-component maker without scale edge over larger global peers.
Headquarters: Taiwan
Size Myson Century (5314.TWO) is a Taiwan Information Technology company (Semiconductors) with a market value of $759M, the 329th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$61.30 on 6 Nov 2026.
Performance Over six months the shares fell 38.7%, against -25.6% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 4th lowest of 19 in its peer set.
Growth Revenue grew 234.6% over the last twelve months (peer median +21.0%); the operating margin is 19.4% (peer median -4.8%).
Valuation It trades at 5.9× enterprise value to sales against a peer median of 4.1× (6th most expensive of 21).
Price implies For today's price to make sense, revenue must grow about 9% a year for seven years (Req g). Recent delivered growth is +173%, so the hurdle is -163 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 6.4 points above its cost of capital (5.1% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | NT$4.78B | NT$2.97B | NT$628M | NT$85.4M | NT$18.4M |
| Revenue growth | — | +373% | +636% | +363% | — |
| Gross profit | NT$2.17B | NT$1.67B | NT$378M | NT$13.6M | NT$13.9M |
| EBITDA | NT$1.03B | NT$1.11B | NT$277M | -NT$4.12M | -NT$10.4M |
| Net income | NT$1.35B | NT$1.63B | NT$268M | NT$31.1M | -NT$2.67M |
| Free cash flow | NT$482M | NT$997M | NT$327M | -NT$40.1M | -NT$10.9M |
| Capital expenditure | NT$429M | NT$380M | NT$26.2M | NT$6.47M | NT$0 |
| Total debt | NT$2.46B | NT$1.13B | NT$15.4M | NT$3.68M | NT$45.4M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g |
|---|---|---|---|---|---|---|
| Myson Century 5314.TWO | $759M | -39% | +235% | 19% | 5.9× | 9.2% |
| Tdk 6762.T | $25.4B | -27% | +25% | 10% | 1.4× | 18.2% |
| Taiyo Yuden 6976.T | $5.63B | +4% | +6% | 6% | 2.6× | 47.0% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 5314.TWO | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -8.0% | -10.0% | 7th highest of 21 |
| 6-month return | -38.7% | -25.6% | 4th lowest of 19 |
| Distance from 52-week high | -58.6% | -49.6% | 7th lowest of 21 |
| Revenue growth (TTM) | +234.6% | +21.0% | highest of 21 |
| Operating margin | 19.4% | -4.8% | highest of 21 |
| EV / Sales | 5.9× | 4.1× | 6th most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | 9.2% | 19.8% | 4th least demanding of 8 |
| Growth delivered (Del g) | +172.5% | +2.3% | highest of 8 |
| Hurdle (Req g minus delivered) | -163.3 pp | +1.3 pp | least demanding of 8 |
| ROIC minus cost of capital | +6.4 pp | -7.1 pp | 3rd highest of 20 |
| EV / EBITDA | 27.5× | n/a | — |
| Net debt / EBITDA | 1.0× | -2.4× | 2nd most indebted of 5 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Myson Century 5314.TWO | Taiwan | $759M | -39% | +235% | 19% | 5.9× | 9.2% | +172.5% |
| Canadian Solar CSIQ | United States | $755M | -45% | -16% | -2% | 1.7× | n/a | n/a |
| CEVA CEVA | United States | $763M | -27% | +9% | -10% | 4.8× | n/a | n/a |
| Tech Semiconductors 300046.SZ | China | $766M | -33% | +27% | 8% | 9.2× | 45.7% | -1.6% |
| Aeva Technologies AEVA | United States | $767M | -34% | +56% | -611% | 33.4× | n/a | n/a |
| Zhejiang MTCN Technology 003026.SZ | China | $742M | -24% | +29% | 17% | 9.5× | 30.7% | +9.5% |
| SENASIC Electronics Technology 6675.HK | Hong Kong | $779M | n/a | +45% | -11% | 8.4× | n/a | n/a |
| Shenzhen Topray Solar 002218.SZ | China | $779M | -32% | -8% | -17% | 6.7× | 35.9% | -5.6% |
| PixArt Imaging 3227.TWO | Taiwan | $781M | -20% | +5% | 18% | 2.7× | 0.0% | +2.3% |
| Infotmic 000670.SZ | China | $782M | -18% | +38% | 2% | 1.1× | n/a | n/a |
| Changzhou Shichuang Energy 688429.SS | China | $733M | -13% | +30% | -38% | 5.7× | n/a | n/a |
| Crealights Technology 1191.HK | Hong Kong | $790M | n/a | +42% | -7% | 4.2× | n/a | n/a |
| Yuneng Technology 688348.SS | China | $729M | -39% | -40% | -58% | 5.6× | n/a | n/a |
| SFA Semicon 036540.KS | South Korea | $728M | -27% | +37% | -4% | 2.2× | n/a | n/a |
| Changzhou Galaxy Century Microelectronics 688689.SS | China | $723M | -9% | +29% | 11% | 3.1× | n/a | n/a |
| Henan Ancai Hi-Tech 600207.SS | China | $797M | -13% | -41% | -39% | 4.0× | n/a | n/a |
| Wuxi ETEK Microelectronics 688601.SS | China | $799M | -25% | +15% | -5% | 5.7× | n/a | n/a |
| Alpha and Omega Semiconductor L AOSL | United States | $716M | -38% | -2% | -6% | 0.8× | n/a | n/a |
| Hd Hyundai Energy Solutions 322000.KS | South Korea | $714M | -63% | +39% | 16% | 1.5× | 3.2% | +4.5% |
| Everlight Electronics 2393.TW | Taiwan | $807M | -17% | -3% | 10% | 0.8× | -11.7% | -1.9% |
| Hangzhou Star Shuaier Electric Appliance 002860.SZ | China | $810M | +16% | -14% | 7% | 2.5× | 19.8% | +18.4% |