Loading…
Employees: 238
Size Hd Hyundai Energy Solutions (322000.KS) is a South Korea Information Technology company (Semiconductors) with a market value of $714M, the 282nd largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩86,600 on 6 Nov 2026.
Performance Over six months the shares fell 62.5%, against -27.0% for the median peer and -24.5% for the South Korea market (cap-weighted) — lowest of 21 in its peer set.
Growth Revenue grew 39.2% over the last twelve months (peer median +19.9%); the operating margin is 15.9% (peer median 0.3%).
Valuation It trades at 11.4× forward earnings against a peer median of 20.3× (cheapest of 6).
Price implies For today's price to make sense, revenue must grow about 3% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is -1 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 8.7 points above its cost of capital (8.9% WACC).
Next results Next results expected around 10 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₩628B | ₩493B | ₩422B | ₩546B | ₩985B |
| Revenue growth | — | +17% | -23% | -45% | — |
| Gross profit | n/a | ₩104B | ₩45.5B | ₩61.7B | ₩184B |
| EBITDA | n/a | ₩53.7B | ₩14.5B | ₩31.5B | ₩101B |
| Net income | ₩83.6B | ₩41.7B | ₩114M | -₩2.86B | ₩60.6B |
| Free cash flow | n/a | ₩5.42B | ₩71.8B | ₩67.3B | -₩48.1B |
| Capital expenditure | n/a | ₩14.1B | ₩16.6B | ₩11.1B | ₩15.7B |
| Total debt | n/a | ₩17.9B | ₩15.1B | ₩48.3B | ₩71.3B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 322000.KS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -40.5% | -15.8% | 2nd lowest of 21 |
| 6-month return | -62.5% | -27.0% | lowest of 21 |
| Distance from 52-week high | -66.2% | -53.8% | 4th lowest of 21 |
| Revenue growth (TTM) | +39.2% | +19.9% | 5th highest of 21 |
| Operating margin | 15.9% | 0.3% | 4th highest of 21 |
| Forward P/E | 11.4× | 20.3× | cheapest of 6 |
| Growth the price implies (Req g, 7 yrs) | 3.2% | 16.7% | least demanding of 6 |
| Growth delivered (Del g) | +4.5% | +9.5% | lowest of 6 |
| Hurdle (Req g minus delivered) | -1.4 pp | +8.4 pp | 3rd least demanding of 6 |
| ROIC minus cost of capital | +8.7 pp | -6.8 pp | highest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Hd Hyundai Energy Solutions 322000.KS | South Korea | $714M | -63% | +39% | 16% | 11.4× | 3.2% | +4.5% |
| Alpha and Omega Semiconductor L AOSL | United States | $716M | -38% | -2% | -6% | n/a | n/a | n/a |
| X-FAB Silicon Foundries XFAB.PA | France | $709M | -38% | -8% | 2% | n/a | n/a | n/a |
| Xinte Energy 1799.HK | Hong Kong | $707M | -41% | +12% | -6% | n/a | n/a | n/a |
| Changzhou Galaxy Century Microelectronics 688689.SS | China | $723M | -9% | +29% | 11% | n/a | n/a | n/a |
| Lingda 300125.SZ | China | $702M | -26% | +54% | -102% | n/a | n/a | n/a |
| SFA Semicon 036540.KS | South Korea | $728M | -27% | +37% | -4% | n/a | n/a | n/a |
| Yuneng Technology 688348.SS | China | $729M | -39% | -40% | -58% | n/a | n/a | n/a |
| Shenzhen Sunmoon Microelectronics 688699.SS | China | $698M | -24% | +50% | 9% | n/a | 30.7% | +4.9% |
| RFHIC 218410.KS | South Korea | $697M | -61% | +46% | 19% | 20.3× | 16.1% | +21.4% |
| Changzhou Shichuang Energy 688429.SS | China | $733M | -13% | +30% | -38% | n/a | n/a | n/a |
| UniTTEC 000925.SZ | China | $688M | -24% | +18% | 3% | 17.1× | n/a | n/a |
| Zhejiang MTCN Technology 003026.SZ | China | $742M | -24% | +29% | 17% | n/a | 30.7% | +9.5% |
| Talant Optronics (suzhou) 301045.SZ | China | $683M | -15% | -10% | 3% | 98.3× | n/a | n/a |
| Foshan Blue Rocket Electronics 301348.SZ | China | $681M | -24% | +22% | -2% | n/a | n/a | n/a |
| Canadian Solar CSIQ | United States | $755M | -45% | -16% | -2% | n/a | n/a | n/a |
| Sanken Electric 6707.T | Japan | $673M | -43% | -19% | -8% | n/a | n/a | n/a |
| Myson Century 5314.TWO | Taiwan | $759M | -39% | +235% | 19% | n/a | 9.2% | +172.5% |
| Orient Semiconductor Electronics 2329.TW | Taiwan | $670M | -46% | +11% | 7% | 12.4× | n/a | n/a |
| CEVA CEVA | United States | $763M | -27% | +9% | -10% | 39.7× | n/a | n/a |
| Shenzhen Refond Optoelectronics 300241.SZ | China | $668M | -22% | +24% | 4% | n/a | 16.7% | +8.4% |