Loading…
← CockpitCompetitor Analysis › 4967.TW Team Group Inc.Open in the cockpit ↗

Team Group Inc.4967.TWCompetitor analysis, valuation and peers

Taiwan · TWD·Information Technology›Electronic Production Equipment
Momentum strong 76
Mkt cap
$783M
US dollars, full cap
Free float
67%
of shares outstanding
$/day
$29.8M
20-day average traded
Fwd P/E
39.4×
forward earnings
ROIC−WACC
+49.6 pp
WACC 7.8%
Hurdle
n/a
no reverse DCF
Next earnings
136 days
22 Mar 2027
Close · TWDNT$268.00
1D+2.5%
1W-3.9%
1M-0.6%
3M+4.5%
6M-7.3%
YTD+41.8%
1Y+108.6%
ATR %4.8%
52w lowhigh17.0% off high

What Team does

No business profile yet.

Team at a glance

Size Team (4967.TW) is a Taiwan Information Technology company (Electronic Production Equipment) with a market value of $783M, the 319th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$268.00 on 6 Nov 2026.

Performance Over six months the shares fell 7.3%, against -32.0% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 6th highest of 20 in its peer set.

Growth Revenue grew 90.9% over the last twelve months (peer median +8.7%); the operating margin is 34.8% (peer median 6.1%).

Valuation It trades at 39.4× forward earnings against a peer median of 10.3× (most expensive of 13).

Capital Return on invested capital runs 49.6 points above its cost of capital (7.8% WACC).

Next results Next results expected around 22 Mar 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 20264967.TW 90Peer median 67
Six months, rebased to 100: Team against the median of its 20 peers (local-currency closes).

Team financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$33.1BNT$20.4BNT$19.9BNT$16.6BNT$6.72B
Revenue growth—+2%+20%+146%—
Gross profitNT$13.1BNT$2.91BNT$2.23BNT$1.30BNT$626M
EBITDAn/aNT$1.46BNT$572MNT$338M-NT$20.6M
Net incomeNT$9.14BNT$1.11BNT$527MNT$237MNT$469,000
Free cash flown/a-NT$3.66BNT$913M-NT$586MNT$746M
Capital expendituren/aNT$105MNT$35.9MNT$8.81MNT$162M
Total debtn/aNT$3.32BNT$1.10BNT$1.79BNT$668M

Quarterly statements and history in the cockpit →

Team competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-75%-50%-25%0%+25%-60%-40%-20%0%300128341367406880936176281820CWR60306800203662823011802428688328688776SCANFLET69666883124967.TW6-month return →1-month return →
Up and to the right = strong over both horizons. Team is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%10×20×30×40×3413688093617628182062822428688776SCANFL6632ET6883124967.TWRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Team is the large dot.

Team competitors and peer comparison

How Team compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Team against its 20 peers (data as of 6 Nov 2026)
Measure4967.TWPeer medianRank in peer set
1-month return-0.6%-17.5%4th highest of 21
6-month return-7.3%-32.0%6th highest of 20
Distance from 52-week high-17.0%-51.6%3rd highest of 21
Revenue growth (TTM)+90.9%+8.7%highest of 21
Operating margin34.8%6.1%highest of 21
Forward P/E39.4×10.3×most expensive of 13
ROIC minus cost of capital+49.6 pp-1.4 pphighest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Team 4967.TWTaiwan$783M-7%+91%35%39.4×n/an/a
Suzhou Jinfu Technology 300128.SZChina$781M-38%+33%-12%n/an/an/a
Foxsemicon Integrated Technology 3413.TWTaiwan$778M-29%+16%13%8.6×n/an/a
Japan Display 6740.TJapan$773M-74%-25%-9%n/an/an/a
Suzhou Shihua New Material Technology 688093.SSChina$772M-43%-26%32%9.5×7.0%+27.0%
Radiant Opto-Electronics 6176.TWTaiwan$795M-15%-11%9%9.5×n/an/a
Kctech 281820.KSSouth Korea$770M-14%+19%20%8.7×2.8%+3.7%
DKE 1770.HKHong Kong$796Mn/a+35%5%n/a17.5%+9.6%
Ceres Power CWR.LUnited Kingdom$758M-63%-23%-125%n/an/an/a
Beken 603068.SSChina$810M0%+35%1%n/an/an/a
LianChuang Electronic Technology 002036.SZChina$818M-42%-32%-25%n/an/an/a
AcBel Polytech 6282.TWTaiwan$838M-35%+14%3%22.5×15.7%+8.6%
Suzhou Wanxiang Technology 301180.SZChina$724M-32%+8%2%n/a25.2%+4.4%
Thinking Electronic Industrial 2428.TWTaiwan$721M0%+11%23%11.2×0.8%+6.3%
Shenzhen S-king Intelligent Equipment 688328.SSChina$718M-7%+31%11%n/a29.2%+0.7%
Guoguang Electric Co., Ltd.Chengdu 688776.SSChina$709M-46%-38%-89%30.3×n/an/a
Scanfil SCANFL.HEFinland$877M-7%+19%6%16.2×6.9%+6.0%
JVCKENWOOD 6632.TJapan$694M-34%+2%7%7.0×-17.0%+5.5%
Evertz Technologies ET.TOCanada$689M-21%+4%13%15.1×5.0%+8.5%
Mitsui High-Tec 6966.TJapan$892M+20%+10%8%9.2×n/an/a
Shenzhen Yanmade Technology 688312.SSChina$682M-56%+1%17%25.1×26.6%+12.0%

Questions

Which companies are Team's closest peers?
The cockpit's peer set: Suzhou Jinfu Technology (300128.SZ), Foxsemicon Integrated Technology (3413.TW), Japan Display (6740.T), Suzhou Shihua New Material Technology (688093.SS), Radiant Opto-Electronics (6176.TW), Kctech (281820.KS), DKE (1770.HK), Ceres Power (CWR.L).
Is Team expensive compared with its peers?
On forward p/e it trades at 39.4× against a peer median of 10.3×, most expensive of 13 in its peer set.
How has Team stock performed?
Over six months to 6 Nov 2026 the shares returned -7.3% against -32.0% for the median peer; over one year +108.6%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.