Employees: 236
Size FFRI Security (3692.T) is a Japan Information Technology company (Packaged Software) with a market value of $347M, the 1264th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥6,770 on 6 Nov 2026.
Performance Over six months the shares gained 14.8%, against -24.9% for the median peer and +1.8% for the Japan market (cap-weighted) — 5th highest of 21 in its peer set.
Growth Revenue grew 27.9% over the last twelve months (peer median +3.6%); the operating margin is 29.5% (peer median 3.3%).
Valuation It trades at 11.8× enterprise value to sales against a peer median of 3.8× (3rd most expensive of 19).
Price implies For today's price to make sense, revenue must grow about 35% a year for seven years (Req g). Recent delivered growth is +22%, so the hurdle is +13 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥4.36B | ¥4.35B | ¥3.04B | ¥2.45B | ¥1.95B |
| Revenue growth | — | +43% | +24% | +25% | — |
| Gross profit | ¥2.61B | ¥2.63B | ¥2.02B | ¥1.53B | ¥1.15B |
| EBITDA | ¥1.35B | ¥1.43B | ¥861M | ¥540M | ¥257M |
| Net income | ¥1.03B | ¥1.10B | ¥687M | ¥432M | ¥187M |
| Free cash flow | n/a | ¥1.31B | ¥618M | ¥372M | ¥292M |
| Capital expenditure | n/a | ¥71.5M | ¥46.2M | ¥20.2M | ¥26.1M |
| Total debt | ¥8.58M | ¥8.94M | ¥10.3M | ¥0 | ¥0 |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 3692.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -21.9% | -7.9% | 3rd lowest of 21 |
| 6-month return | +14.8% | -24.9% | 5th highest of 21 |
| Distance from 52-week high | -45.8% | -51.1% | 10th highest of 21 |
| Revenue growth (TTM) | +27.9% | +3.6% | 5th highest of 21 |
| Operating margin | 29.5% | 3.3% | 2nd highest of 20 |
| EV / Sales | 11.8× | 3.8× | 3rd most expensive of 19 |
| Growth the price implies (Req g, 7 yrs) | 34.6% | 5.7% | 4th most demanding of 10 |
| Growth delivered (Del g) | +21.9% | +11.9% | 4th highest of 10 |
| Hurdle (Req g minus delivered) | +12.8 pp | -16.6 pp | 4th most demanding of 10 |
| EV / EBITDA | 38.0× | 11.2× | 2nd most expensive of 8 |
| Net debt / EBITDA | -2.5× | -2.6× | 4th most indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| FFRI Security 3692.T | Japan | $347M | +15% | +28% | 29% | 11.8× | 34.6% | +21.9% |
| Hunan Creator Information Technologies 300730.SZ | China | $346M | -28% | -4% | -53% | 10.5× | n/a | n/a |
| Beijing SunwayWorld Science & Technology 301159.SZ | China | $347M | -23% | +17% | 3% | 5.4× | 53.6% | +7.0% |
| TDC SOFT 4687.T | Japan | $347M | +19% | +7% | 10% | 0.8× | -4.5% | +12.1% |
| Hangzhou Yitong New Materials 300930.SZ | China | $345M | -27% | +51% | 7% | 2.7× | n/a | n/a |
| CELSYS 3663.T | Japan | $344M | +22% | +16% | 36% | 4.7× | 3.4% | +8.2% |
| Carvolix CVX.PA | France | $342M | +62% | -100% | n/a | n/a | n/a | n/a |
| Wemade 112040.KS | South Korea | $351M | -43% | -3% | 6% | 1.1× | 5.7% | +37.1% |
| Spire Global SPIR | United States | $351M | -53% | -33% | -108% | 4.3× | n/a | n/a |
| SaverOne 2014 Ltd. ADR SVRE | United States | $342M | -85% | -68% | -6,262% | 1,956.6× | n/a | n/a |
| Beijing Infosec Technologies 688201.SS | China | $340M | -9% | +7% | 2% | 4.1× | 56.5% | +5.5% |
| Beijing Century Real Technology 300150.SZ | China | $354M | -21% | -8% | 0% | 2.4× | 48.8% | +2.2% |
| Vitalhub VHI.TO | Canada | $354M | -2% | +54% | 12% | 2.9× | 13.6% | +51.2% |
| Shanghai WonderTek Software 603189.SS | China | $355M | -28% | +7% | -8% | 5.6× | n/a | n/a |
| 7Road 0797.HK | Hong Kong | $338M | +83% | +71% | 27% | 3.6× | n/a | n/a |
| DEAR U 376300.KS | South Korea | $338M | -40% | +20% | 22% | 4.9× | 5.1% | +45.1% |
| Deepexi Technology 1384.HK | Hong Kong | $356M | -88% | +86% | -9% | 2.9× | n/a | n/a |
| Wuhan Xingtu Xinke Electronics 688081.SS | China | $337M | -59% | -13% | -49% | 16.6× | n/a | n/a |
| Base 4481.T | Japan | $356M | -7% | +1% | 26% | 2.0× | -13.4% | +11.9% |
| COLOPL 3668.T | Japan | $337M | -4% | -13% | 10% | n/a | n/a | n/a |
| Beijing Forever Technology 300365.SZ | China | $357M | -32% | -47% | -52% | 3.5× | n/a | n/a |