Loading…
← CockpitCompetitor Analysis › 3487.T CRE Logistics REIT, IncOpen in the cockpit ↗

CRE Logistics REIT, Inc3487.TCompetitor analysis, valuation and peers

Japan · JPY·Real Estate›Real Estate Investment Trusts
Momentum laggard 18
Mkt cap
$460M
US dollars, full cap
Free float
90%
of shares outstanding
$/day
$1.59M
20-day average traded
Fwd P/E
17.0×
forward earnings
ROIC−WACC
n/a
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
103 days
17 Feb 2027
Close · JPY¥118,900
1D-3.2%
1W-4.3%
1M-9.6%
3M-14.3%
6M-23.0%
YTD-29.5%
1Y-24.3%
ATR %1.7%
52w lowhigh32.2% off high

What CRE Logistics REIT does

No business profile yet.

CRE Logistics REIT at a glance

Size CRE Logistics REIT (3487.T) is a Japan Real Estate company (Real Estate Investment Trusts) with a market value of $460M, the 1122nd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥118,900 on 6 Nov 2026.

Performance Over six months the shares fell 23.0%, against -10.1% for the median peer and +1.8% for the Japan market (cap-weighted) — 2nd lowest of 21 in its peer set.

Growth Revenue grew 23.1% over the last twelve months (peer median +3.8%); the operating margin is 40.8% (peer median 48.0%).

Valuation It trades at 17.0× forward earnings against a peer median of 16.2× (7th most expensive of 15).

Next results Next results expected around 17 Feb 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 903487.T 77
Six months, rebased to 100: CRE Logistics REIT against the median of its 20 peers (local-currency closes).

CRE Logistics REIT financials

Reported figures in JPY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥13.1B¥10.8B¥9.72B¥8.76B¥11.0B
Revenue growth—+11%+11%-20%—
Gross profit¥5.48B¥5.35B¥5.05B¥4.92B¥6.15B
EBITDA¥6.87B¥6.76B¥6.45B¥6.27B¥7.24B
Net income¥4.45B¥4.44B¥4.28B¥4.17B¥5.37B
Free cash flow¥6.60B¥7.08B¥5.94B-¥16.5B¥5.42B
Capital expenditure¥3.00B¥269M¥135M¥22.8B¥3.68B
Total debtn/a¥69.9B¥70.8B¥71.0B¥60.7B

Quarterly statements and history in the cockpit →

CRE Logistics REIT competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%-10%0%+10%-20%-10%0%+10%OLP3492FBRTNRRHPPLIVE0435YTST32903476GOOD293940APR-UN0948000405M1GUCHCTPLZ-UNNXR-UN3487.T6-month return →1-month return →
Up and to the right = strong over both horizons. CRE Logistics REIT is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%+40%20×40×60×OLP3492FBRTNRRLIVE3476GOOD293940APR-UN0405M1GUCHCT3487.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. CRE Logistics REIT is the large dot.

CRE Logistics REIT competitors and peer comparison

How CRE Logistics REIT compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

CRE Logistics REIT against its 20 peers (data as of 6 Nov 2026)
Measure3487.TPeer medianRank in peer set
1-month return-9.6%-0.2%4th lowest of 21
6-month return-23.0%-10.1%2nd lowest of 21
Distance from 52-week high-32.2%-23.4%4th lowest of 21
Revenue growth (TTM)+23.1%+3.8%4th highest of 19
Operating margin40.8%48.0%9th lowest of 20
Forward P/E17.0×16.2×7th most expensive of 15

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
CRE Logistics REIT 3487.TJapan$460M-23%+23%41%17.0×n/an/a
One Liberty Properties OLPUnited States$461M-10%+11%34%54.1×n/an/a
MIRARTH Real Estate Investment 3492.TJapan$461M-18%+35%50%28.7×n/an/a
Franklin BSP Realty Trust FBRTUnited States$469M-32%-1%49%7.3×n/an/a
NewRiver REIT NRR.LUnited Kingdom$470M+6%+45%39%10.1×n/an/a
Hudson Pacific Properties HPPUnited States$471M-22%+3%-1%n/an/an/a
Living REIT LIVE.LUnited Kingdom$443M0%+5%79%10.8×n/an/a
Sunlight Real Estate Investment Trust 0435.HKHong Kong$481M-10%-5%65%n/an/an/a
Testa Residencial Socimi YTST.MCSpain$482M+13%-2%59%n/an/an/a
One REIT 3290.TJapan$435M-10%0%30%n/an/an/a
China Southern SF Express Closed Infrastructure REIT 180305.SZChina$490M-12%n/a10%n/an/an/a
MIRAI 3476.TJapan$431M-23%-22%37%26.4×n/an/a
Gladstone Commercial GOODUnited States$497M-21%+11%39%64.4×n/an/a
Shinhan Alpha REIT 293940.KSSouth Korea$497M-8%+45%63%24.0×n/an/a
Automotive Properties Real Estate Investment Trust APR-UN.TOCanada$499M+11%+18%78%12.5×n/an/a
Mirae Asset Maps Realty Real Estate Public Investment 094800.KSSouth Korea$424M-17%n/an/an/an/an/a
Yuexiu Real Estate Investment Trust 0405.HKHong Kong$424M-19%-11%48%11.1×n/an/a
Alpha Integrated Real Estate Investment Trust M1GU.SISingapore$423M-1%+6%48%16.1×n/an/a
Community Healthcare Trust CHCTUnited States$423M-16%+6%32%32.7×n/an/a
Plaza Retail REIT PLZ-UN.TOCanada$419M+19%+3%52%11.6×n/an/a
Nexus Industrial REIT NXR-UN.TOCanada$418M-1%+2%65%16.3×n/an/a

Questions

Which companies are CRE Logistics REIT's closest peers?
The cockpit's peer set: One Liberty Properties (OLP), MIRARTH Real Estate Investment (3492.T), Franklin BSP Realty Trust (FBRT), NewRiver REIT (NRR.L), Hudson Pacific Properties (HPP), Living REIT (LIVE.L), Sunlight Real Estate Investment Trust (0435.HK), Testa Residencial Socimi (YTST.MC).
Is CRE Logistics REIT expensive compared with its peers?
On forward p/e it trades at 17.0× against a peer median of 16.2×, 7th most expensive of 15 in its peer set.
How has CRE Logistics REIT stock performed?
Over six months to 6 Nov 2026 the shares returned -23.0% against -10.1% for the median peer; over one year -24.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.