Loading…
No business profile yet.
Size MIRAI (3476.T) is a Japan Real Estate company (Real Estate Investment Trusts) with a market value of $431M, the 1151st largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥35,600 on 6 Nov 2026.
Performance Over six months the shares fell 22.5%, against -16.3% for the median peer and +1.8% for the Japan market (cap-weighted) — 7th lowest of 20 in its peer set.
Growth Revenue fell 21.7% over the last twelve months (peer median +4.2%); the operating margin is 36.7% (peer median 40.8%).
Valuation It trades at 26.4× forward earnings against a peer median of 14.4× (4th most expensive of 13).
Next results Next results expected around 10 Dec 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥16.3B | ¥24.9B | ¥12.1B | ¥18.9B | ¥12.5B |
| Revenue growth | — | +106% | -36% | +51% | — |
| Gross profit | ¥6.41B | ¥6.52B | ¥5.60B | ¥5.69B | ¥5.37B |
| EBITDA | ¥7.56B | ¥7.47B | ¥7.02B | ¥6.68B | ¥6.46B |
| Net income | ¥5.05B | ¥5.05B | ¥4.64B | ¥4.60B | ¥4.57B |
| Free cash flow | ¥2.89B | ¥3.43B | -¥7.37B | ¥1.56B | -¥3.95B |
| Capital expenditure | ¥7.92B | ¥15.5B | ¥13.8B | ¥11.2B | ¥11.8B |
| Total debt | n/a | ¥94.0B | ¥91.9B | ¥85.5B | ¥84.0B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 3476.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -8.7% | -5.0% | 8th lowest of 21 |
| 6-month return | -22.5% | -16.3% | 7th lowest of 20 |
| Distance from 52-week high | -31.4% | -24.4% | 8th lowest of 21 |
| Revenue growth (TTM) | -21.7% | +4.2% | lowest of 20 |
| Operating margin | 36.7% | 40.8% | 9th lowest of 20 |
| Forward P/E | 26.4× | 14.4× | 4th most expensive of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| MIRAI 3476.T | Japan | $431M | -23% | -22% | 37% | 26.4× | n/a | n/a |
| One REIT 3290.T | Japan | $435M | -10% | 0% | 30% | n/a | n/a | n/a |
| Mirae Asset Maps Realty Real Estate Public Investment 094800.KS | South Korea | $424M | -17% | n/a | n/a | n/a | n/a | n/a |
| Yuexiu Real Estate Investment Trust 0405.HK | Hong Kong | $424M | -19% | -11% | 48% | 11.1× | n/a | n/a |
| Alpha Integrated Real Estate Investment Trust M1GU.SI | Singapore | $423M | -1% | +6% | 48% | 16.1× | n/a | n/a |
| Community Healthcare Trust CHCT | United States | $423M | -16% | +6% | 32% | 32.7× | n/a | n/a |
| Plaza Retail REIT PLZ-UN.TO | Canada | $419M | +19% | +3% | 52% | 11.6× | n/a | n/a |
| Living REIT LIVE.L | United Kingdom | $443M | 0% | +5% | 79% | 10.8× | n/a | n/a |
| Nexus Industrial REIT NXR-UN.TO | Canada | $418M | -1% | +2% | 65% | 16.3× | n/a | n/a |
| NexPoint Residential Trust NXRT | United States | $417M | -46% | +1% | 11% | n/a | n/a | n/a |
| BrightSpire Capital BRSP | United States | $416M | -44% | +2% | 34% | 5.7× | n/a | n/a |
| Chiron Real Estate XRN | United States | $416M | -16% | +4% | 29% | n/a | n/a | n/a |
| Sustainable Energy Infra Trust SEITINVIT.NS | India | $415M | n/a | +6% | 47% | n/a | n/a | n/a |
| Samty Residential Investment 3459.T | Japan | $411M | -27% | +13% | 29% | n/a | n/a | n/a |
| SOSiLA Logistics REIT,Inc 2979.T | Japan | $407M | -28% | 0% | 37% | n/a | n/a | n/a |
| BSR Real Estate Investment Trust BSRT-UN.TO | Canada | $405M | -10% | -17% | 50% | 12.8× | n/a | n/a |
| CRE Logistics REIT 3487.T | Japan | $460M | -23% | +23% | 41% | 17.0× | n/a | n/a |
| One Liberty Properties OLP | United States | $461M | -10% | +11% | 34% | 54.1× | n/a | n/a |
| MIRARTH Real Estate Investment 3492.T | Japan | $461M | -18% | +35% | 50% | 28.7× | n/a | n/a |
| Industrial Logistics Properties Trust ILPT | United States | $397M | -27% | +4% | 34% | n/a | n/a | n/a |
| PRO Real Estate Investment Trust PRV-UN.TO | Canada | $397M | +6% | +8% | 47% | 12.0× | n/a | n/a |