Loading…
← CockpitCompetitor Analysis › 3016.TW Episil-Precision, Inc.Open in the cockpit ↗

Episil-Precision, Inc.3016.TWCompetitor analysis, valuation and peers

Taiwan · TWD·Information Technology›Semiconductors

Taiwan foundry making silicon and compound-semiconductor epitaxial and specialty wafers for power devices.

≈ A niche specialty/power epitaxy foundryMomentum weak 39
Mkt cap
$865M
US dollars, full cap
Free float
37%
of shares outstanding
$/day
$35.9M
20-day average traded
Fwd P/E
35.7×
forward earnings
ROIC−WACC
-4.6 pp
WACC 13.7%
Hurdle
+41 pp
Req g minus delivered
Next earnings
116 days
2 Mar 2027
Close · TWDNT$97.50
1D-8.9%
1W-22.3%
1M-46.3%
3M+3.0%
6M-9.7%
YTD+90.8%
1Y+59.8%
ATR %11.1%
52w lowhigh50.1% off high

What Episil-Precision does

Taiwan foundry making silicon and compound-semiconductor epitaxial and specialty wafers for power devices.

Sells epitaxial wafers, base wafers with a thin crystal layer grown on top, made to each power-chip maker's specification and qualified before volume orders. Silicon epitaxy is the established line, with silicon-carbide and gallium-nitride the newer ones tied to EV and fast-charging power chips.

In one line: A niche specialty/power epitaxy foundry.

Products and services

  • Silicon epitaxy wafers
  • SiC epitaxial wafers
  • GaN epitaxial wafers
  • Power device (IGBT/PMIC) related epitaxy

Customers

  • Power semiconductor makers
  • Automotive electronics makers
  • Industrial control equipment makers

Where it sits in the supply chain

  • Semiconductors
  • Specialty wafer foundry
  • Silicon & compound-semiconductor…

What could go right

  • EV/power-semiconductor demand growth
  • SiC adoption

What could go wrong

  • Cyclical power-semiconductor capex
  • Competition from larger epitaxy foundries

Moat: narrow (process know-how, customer qualification). Specialty epitaxy for power semiconductors requires qualified, precise process control.

Headquarters: Hsinchu, Taiwan · Founded: 1998

Named competitors

Episil-Precision at a glance

Size Episil-Precision (3016.TW) is a Taiwan Information Technology company (Semiconductors) with a market value of $865M, the 298th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$97.50 on 6 Nov 2026.

Performance Over six months the shares fell 9.7%, against -16.7% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 6th highest of 20 in its peer set.

Growth Revenue grew 29.8% over the last twelve months (peer median +6.3%); the operating margin is 13.5% (peer median -1.6%).

Valuation It trades at 35.7× forward earnings against a peer median of 15.4× (most expensive of 8).

Price implies For today's price to make sense, revenue must grow about 40% a year for seven years (Req g). Recent delivered growth is -1%, so the hurdle is +41 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 4.6 points below its cost of capital (13.7% WACC).

Next results Next results expected around 2 Mar 2027 (exchange calendar; dates can move).

Relative performance

10015011 May 202611 Aug 20266 Nov 20263016.TW 85Peer median 81
Six months, rebased to 100: Episil-Precision against the median of its 20 peers (local-currency closes).

Episil-Precision financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$4.93BNT$3.89BNT$4.11BNT$4.24BNT$5.90B
Revenue growth—-5%-3%-28%—
Gross profitNT$1.31BNT$299MNT$375MNT$494MNT$1.10B
EBITDAn/aNT$418MNT$509MNT$680MNT$1.24B
Net incomeNT$571MNT$20.4MNT$265MNT$164MNT$681M
Free cash flown/aNT$43.1M-NT$19.2M-NT$55.0MNT$685M
Capital expendituren/aNT$450MNT$827MNT$614MNT$478M
Total debtn/aNT$1.13BNT$1.39BNT$991MNT$915M

Quarterly statements and history in the cockpit →

Episil-Precision competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-40%-20%0%47723000422388AIP357600299280166885125351603685645649660028602393AMBQ6886016002076883810006703016.TW6-month return →1-month return →
Up and to the right = strong over both horizons. Episil-Precision is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%+150%20×30×47723000428016496600286023936886013016.TWRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Episil-Precision is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%+60%0%20%40%60%47722388AIP80165351496600286023933016.TWGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Episil-Precision is the large dot.

Episil-Precision competitors and peer comparison

Head to head with its named competitors (3016.TW vs 2455.TW vs 4971.TWO)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Episil-Precision 3016.TW$865M-10%+30%14%35.7×40.5%
Visual Photonics Epitaxy 2455.TW$1.80B-17%+34%26%34.1×38.7%
IntelliEPI Inc. (Cayman) 4971.TWO$452M-60%+31%19%41.6×n/a

How Episil-Precision compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Episil-Precision against its 20 peers (data as of 6 Nov 2026)
Measure3016.TWPeer medianRank in peer set
1-month return-46.3%-19.0%2nd lowest of 21
6-month return-9.7%-16.7%6th highest of 20
Distance from 52-week high-50.1%-42.8%8th lowest of 21
Revenue growth (TTM)+29.8%+6.3%9th highest of 21
Operating margin13.5%-1.6%4th highest of 21
Forward P/E35.7×15.4×most expensive of 8
Growth the price implies (Req g, 7 yrs)40.5%7.4%2nd most demanding of 9
Growth delivered (Del g)-0.7%+7.3%2nd lowest of 9
Hurdle (Req g minus delivered)+41.2 pp+1.0 ppmost demanding of 9
ROIC minus cost of capital-4.6 pp-2.5 pp10th lowest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Episil-Precision 3016.TWTaiwan$865M-10%+30%14%35.7×40.5%-0.7%
Taiwan Speciality Chemicals 4772.TWOTaiwan$862M-38%+164%40%26.2×11.0%+36.7%
Netac Technology 300042.SZChina$872M-44%+103%10%33.0×n/an/a
VIA Technologies 2388.TWTaiwan$874M-35%-3%-12%n/a17.9%+8.0%
Arteris AIPUnited States$875M-44%+34%-44%n/a55.4%+17.3%
United Renewable Energy 3576.TWTaiwan$876M+15%-43%-62%n/an/an/a
Shenzhen Baoming Technology 002992.SZChina$887M-38%-20%-1%n/an/an/a
Sitronix Technology 8016.TWTaiwan$894M+5%+18%13%15.4×-9.1%+6.6%
Smarter Microelectronics (Guangzhou) 688512.SSChina$835M-11%+43%-30%n/an/an/a
Etron Technology 5351.TWOTaiwan$835M+13%+246%21%n/a3.3%+2.6%
Zhejiang Chenfeng Science and Technology 603685.SSChina$896M-28%-14%4%n/an/an/a
General Interface Solution (GIS) 6456.TWTaiwan$824M0%-19%-3%n/an/an/a
Parade Technologies 4966.TWOTaiwan$915M-31%-3%14%13.2×3.8%+1.6%
Hangzhou Star Shuaier Electric Appliance 002860.SZChina$810M+16%-14%7%24.6×19.8%+18.4%
Everlight Electronics 2393.TWTaiwan$807M-17%-3%10%13.3×-11.7%-1.9%
Ambiq Micro AMBQUnited States$933M-13%+32%-43%n/an/an/a
Wuxi ETEK Microelectronics 688601.SSChina$799M-25%+15%-5%14.3×n/an/a
Henan Ancai Hi-Tech 600207.SSChina$797M-13%-41%-39%n/an/an/a
Crealights Technology 1191.HKHong Kong$790Mn/a+42%-7%n/an/an/a
Dioo Microcircuits Co., Ltd. Jiangsu 688381.SSChina$948M-15%-18%-46%n/an/an/a
Infotmic 000670.SZChina$782M-18%+38%2%n/an/an/a

Questions

Who are Episil-Precision's main competitors?
Named competitors: Visual Photonics Epitaxy (2455.TW), IntelliEPI (4971.TWO). The cockpit's measured peer set (industry) also includes Taiwan Speciality Chemicals (4772.TWO), Netac Technology (300042.SZ), VIA Technologies (2388.TW), Arteris (AIP), United Renewable Energy (3576.TW), Shenzhen Baoming Technology (002992.SZ).
Is Episil-Precision expensive compared with its peers?
On forward p/e it trades at 35.7× against a peer median of 15.4×, most expensive of 8 in its peer set. For today's price to make sense, revenue must grow about 40% a year for seven years (Req g). Recent delivered growth is -1%, so the hurdle is +41 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Episil-Precision stock performed?
Over six months to 6 Nov 2026 the shares returned -9.7% against -16.7% for the median peer; over one year +59.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.