Loading…
Shandong-based agricultural chemicals producer; specific product line not established from available knowledge.
Shandong-based agricultural chemicals producer; specific product line not established from available knowledge.
Moat: none
Headquarters: Weifang, China · Employees: 5,109
Size Shandong Weifang Rainbow Chemical (301035.SZ) is a China Materials company (Chemicals: Agricultural) with a market value of $2.42B, the 1059th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥44.35 on 6 Nov 2026.
Performance Over six months the shares fell 32.0%, against -26.3% for the median peer and -16.4% for the China market (cap-weighted) — 6th lowest of 21 in its peer set.
Growth Revenue grew 6.0% over the last twelve months (peer median +5.5%); the operating margin is 12.3% (peer median 9.6%).
Valuation It trades at 14.9× forward earnings against a peer median of 16.2× (8th cheapest of 18).
Price implies For today's price to make sense, revenue must grow about 0% a year for seven years (Req g). Recent delivered growth is +15%, so the hurdle is -15 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 5.9 points above its cost of capital (7.3% WACC).
Next results Next results expected around 23 Apr 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥15.3B | CN¥14.7B | CN¥13.3B | CN¥11.5B | CN¥14.5B |
| Revenue growth | — | +10% | +16% | -21% | — |
| Gross profit | CN¥3.96B | CN¥3.25B | CN¥2.53B | CN¥2.35B | CN¥2.87B |
| EBITDA | n/a | CN¥1.96B | CN¥1.34B | CN¥1.34B | CN¥2.04B |
| Net income | CN¥866M | CN¥1.04B | CN¥450M | CN¥771M | CN¥1.41B |
| Free cash flow | CN¥336M | CN¥1.21B | -CN¥85.7M | -CN¥1.99B | CN¥774M |
| Capital expenditure | CN¥841M | CN¥937M | CN¥837M | CN¥638M | CN¥597M |
| Total debt | CN¥7.84B | CN¥6.16B | CN¥6.43B | CN¥6.46B | CN¥3.87B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Shandong Weifang Rainbow Chemical 301035.SZ | $2.42B | -32% | +6% | 12% | 14.9× | -0.1% |
| UPL UPL.NS | $4.78B | -18% | +10% | 14% | 14.8× | 10.9% |
| ADAMA 000553.SZ | $1.55B | -33% | -6% | 3% | 30.7× | -7.2% |
| Jiangsu Yangnong Chemical 600486.SS | $3.42B | -22% | +3% | 13% | 16.2× | 0.8% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 301035.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -9.4% | -8.3% | 10th lowest of 21 |
| 6-month return | -32.0% | -26.3% | 6th lowest of 21 |
| Distance from 52-week high | -34.5% | -33.8% | 11th highest of 21 |
| Revenue growth (TTM) | +6.0% | +5.5% | 10th highest of 21 |
| Operating margin | 12.3% | 9.6% | 8th highest of 21 |
| Forward P/E | 14.9× | 16.2× | 8th cheapest of 18 |
| Growth the price implies (Req g, 7 yrs) | -0.1% | 10.3% | 3rd least demanding of 11 |
| Growth delivered (Del g) | +15.0% | +4.0% | 2nd highest of 11 |
| Hurdle (Req g minus delivered) | -15.1 pp | +8.3 pp | 2nd least demanding of 11 |
| ROIC minus cost of capital | +5.9 pp | +0.9 pp | 5th highest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Shandong Weifang Rainbow Chemical 301035.SZ | China | $2.42B | -32% | +6% | 12% | 14.9× | -0.1% | +15.0% |
| Sichuan New Energy Power 000155.SZ | China | $2.54B | -47% | +98% | 32% | 12.9× | n/a | n/a |
| Sichuan Hebang Biotechnology 603077.SS | China | $2.59B | -30% | -24% | -1% | n/a | n/a | n/a |
| YONFER Agricultural Technology 000902.SZ | China | $2.69B | -2% | +15% | 11% | 11.4× | n/a | n/a |
| Chengdu Wintrue 002539.SZ | China | $2.09B | -24% | +6% | 6% | 11.7× | n/a | n/a |
| Sichuan Development Lomon 002312.SZ | China | $1.93B | -36% | +5% | 6% | 35.0× | 8.2% | +14.0% |
| Lier Chemical 002258.SZ | China | $1.85B | +20% | +6% | 8% | 21.0× | n/a | n/a |
| Zhejiang Xinan Chemical Industrial 600596.SS | China | $1.75B | -31% | +5% | 2% | 22.9× | 12.4% | +3.1% |
| Sumitomo Chemical India SUMICHEM.NS | India | $1.74B | -34% | -3% | 18% | 28.1× | 23.4% | +4.1% |
| Jiangsu Yangnong Chemical 600486.SS | China | $3.42B | -22% | +3% | 13% | 16.2× | 0.8% | +3.8% |
| Tata Chemicals TATACHEM.NS | India | $1.64B | -25% | +2% | 3% | 85.9× | n/a | n/a |
| Atul ATUL.NS | India | $1.63B | -26% | +18% | 12% | 19.7× | 18.2% | +11.0% |
| Hubei Yihua Chemical Industry 000422.SZ | China | $1.60B | -42% | +15% | 5% | 15.2× | n/a | n/a |
| Bayer Cropscience India BAYERCROP.NS | India | $1.58B | -28% | -5% | 15% | 19.5× | 16.1% | +5.9% |
| Paradeep Phosphates PARADEEP.NS | India | $1.57B | +12% | +31% | 7% | 17.6× | n/a | n/a |
| Scotts Miracle-Gro SMG | United States | $3.77B | +6% | -4% | 14% | 13.6× | 7.5% | -7.8% |
| Deepak Fertilisers and Petrochemicals DEEPAKFERT.NS | India | $1.54B | -14% | +14% | 13% | 10.1× | n/a | n/a |
| China XLX Fertiliser 1866.HK | Hong Kong | $1.51B | -27% | +24% | 8% | 6.7× | n/a | n/a |
| Shenzhen Batian Ecological Technique 002170.SZ | China | $1.44B | -29% | +3% | 23% | 7.1× | -8.1% | +18.8% |
| Holitech Technology 002217.SZ | China | $1.41B | -58% | +17% | 2% | n/a | 45.7% | -37.1% |
| Huapont Life Sciences 002004.SZ | China | $1.39B | -5% | -6% | 11% | n/a | -8.7% | +1.1% |