Loading…
← CockpitCompetitor Analysis › 2429.T World Holdings Co.,ltdOpen in the cockpit ↗

World Holdings Co.,ltd2429.TCompetitor analysis, valuation and peers

Japan · JPY·Industrials›Personnel Services
Momentum neutral 59
Mkt cap
$302M
US dollars, full cap
Free float
40%
of shares outstanding
$/day
$816,713
20-day average traded
Fwd P/E
6.2×
forward earnings
ROIC−WACC
+1.0 pp
WACC 5.0%
Hurdle
-18 pp
Req g minus delivered
Next earnings
7 days
13 Nov 2026
Close · JPY¥2,656
1D-5.9%
1W-4.0%
1M-5.1%
3M+1.4%
6M+3.8%
YTD+2.4%
1Y+3.6%
ATR %2.7%
52w lowhigh10.3% off high

What World does

Employees: 60,880

World at a glance

Size World (2429.T) is a Japan Industrials company (Personnel Services) with a market value of $302M, the 1357th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,656 on 6 Nov 2026.

Performance Over six months the shares gained 3.8%, against +11.8% for the median peer and +1.8% for the Japan market (cap-weighted) — 9th lowest of 21 in its peer set.

Growth Revenue grew 10.5% over the last twelve months (peer median +0.8%); the operating margin is 3.5% (peer median 4.3%).

Valuation It trades at 6.2× forward earnings against a peer median of 14.0× (cheapest of 20).

Price implies For today's price to make sense, revenue must grow about -3% a year for seven years (Req g). Recent delivered growth is +15%, so the hurdle is -18 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 1.0 points above its cost of capital (5.0% WACC).

Next results Next results expected around 13 Nov 2026 (exchange calendar; dates can move).

Relative performance

9010011012011 May 202611 Aug 20266 Nov 2026Peer median 1132429.T 105
Six months, rebased to 100: World against the median of its 20 peers (local-currency closes).

World financials

Reported figures in JPY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥291B¥284B¥242B¥214B¥184B
Revenue growth—+17%+13%+16%—
Gross profit¥44.3B¥43.5B¥37.1B¥36.3B¥30.7B
EBITDA¥12.7B¥13.1B¥10.7B¥12.1B¥10.3B
Net income¥5.87B¥6.62B¥4.98B¥6.21B¥5.34B
Free cash flown/a¥3.40B-¥3.49B-¥7.69B-¥6.43B
Capital expendituren/a¥11.5B¥2.13B¥4.45B¥1.70B
Total debt¥103B¥89.1B¥86.0B¥78.8B¥56.0B

Quarterly statements and history in the cockpit →

World competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+40%+60%-10%0%46412168TBI21704848STEM4849QUESSKELYACHZ2379CEN300662BBSISDG2146PAGEGPPKFRC21542429.T6-month return →1-month return →
Up and to the right = strong over both horizons. World is the large dot.

Fundamentals: revenue growth against valuation

0%+20%20×40×60×4641TBI21704848STEM4849QUESSKELYACHZ2379CEN300662PAGEKFRC21542429.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. World is the large dot.

Capital: growth delivered against growth the price implies

-10%0%+10%+20%+30%0%20%464121704848STEM4849QUESSKELYACHZ2379300662BBSIPAGEGPPKFRC21542429.TGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. World is the large dot.

World competitors and peer comparison

How World compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

World against its 20 peers (data as of 6 Nov 2026)
Measure2429.TPeer medianRank in peer set
1-month return-5.1%-1.5%7th lowest of 21
6-month return+3.8%+11.8%9th lowest of 21
Distance from 52-week high-10.3%-13.9%6th highest of 21
Revenue growth (TTM)+10.5%+0.8%4th highest of 21
Operating margin3.5%4.3%10th lowest of 21
Forward P/E6.2×14.0×cheapest of 20
Growth the price implies (Req g, 7 yrs)-3.5%1.9%6th least demanding of 18
Growth delivered (Del g)+14.6%+7.1%3rd highest of 18
Hurdle (Req g minus delivered)-18.1 pp-6.4 pp7th least demanding of 18
ROIC minus cost of capital+1.0 pp+7.1 pp7th lowest of 21
Net debt / EBITDA4.7×-1.1×most indebted of 19

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
World 2429.TJapan$302M+4%+11%3%6.2×-3.5%+14.6%
Altech 4641.TJapan$329M+4%+6%9%13.7×-13.7%+8.0%
Pasona 2168.TJapan$344M-12%0%0%n/an/an/a
TrueBlue TBIUnited States$370M+117%+10%-2%17.6×n/an/a
Link and Motivation 2170.TJapan$376M+4%+11%13%17.5×-0.3%+6.2%
Fullcast 4848.TJapan$401M+12%+33%9%11.6×-12.6%+12.3%
SThree STEM.LUnited Kingdom$481M+65%-9%2%42.2×10.2%+1.6%
en Inc. 4849.TJapan$504M+60%-11%7%9.6×5.3%+6.7%
Quess QUESS.NSIndia$505M+41%-12%2%17.1×16.3%+7.1%
Kelly Services KELYAUnited States$507M+40%-10%1%10.2×12.8%-1.2%
HRnetGroup CHZ.SISingapore$519M-9%+1%7%14.0×-13.1%+6.2%
dip 2379.TJapan$520M-17%-9%7%68.1×-1.1%+11.0%
Groupe Crit CEN.PAFrance$534M-20%+1%3%8.3×n/an/a
Beijing Career International 300662.SZChina$643M-10%+13%2%12.0×10.6%+29.9%
Barrett Business Services BBSIUnited States$725M0%+6%4%18.2×1.9%+7.1%
Synergie SDG.PAFrance$753M-3%+5%3%11.8×-13.4%+8.2%
UT Group Co.,Ltd. 2146.TJapan$868M+22%-13%7%16.1×6.7%+7.7%
Michael Page PAGE.LUnited Kingdom$896M+60%-3%2%43.4×23.5%+4.1%
Grupa Pracuj spolka akcyjna GPP.WAPoland$919M+23%+5%37%13.1×-1.9%+22.1%
Kforce KFRCUnited States$970M+25%+2%5%18.0×9.8%-1.0%
Open Up 2154.TJapan$1.11B+12%-11%10%13.1×-6.5%+11.1%

Questions

Which companies are World's closest peers?
The cockpit's peer set: Altech (4641.T), Pasona (2168.T), TrueBlue (TBI), Link and Motivation (2170.T), Fullcast (4848.T), SThree (STEM.L), en Inc. (4849.T), Quess (QUESS.NS).
Is World expensive compared with its peers?
On forward p/e it trades at 6.2× against a peer median of 14.0×, cheapest of 20 in its peer set. For today's price to make sense, revenue must grow about -3% a year for seven years (Req g). Recent delivered growth is +15%, so the hurdle is -18 pp: the price already allows for a slowdown.
How has World stock performed?
Over six months to 6 Nov 2026 the shares returned +3.8% against +11.8% for the median peer; over one year +3.6%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.