Loading…
No business profile yet.
Size Aurora (2373.TW) is a Taiwan Industrials company (Wholesale Distributors) with a market value of $342M, the 604th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$50.50 on 6 Nov 2026.
Performance Over six months the shares fell 10.9%, against -6.0% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 8th lowest of 21 in its peer set.
Growth Revenue fell 3.1% over the last twelve months (peer median +11.3%); the operating margin is 7.1% (peer median 3.6%).
Valuation It trades at 1.1× enterprise value to sales against a peer median of 0.6× (7th most expensive of 21).
Price implies For today's price to make sense, revenue must grow about -4% a year for seven years (Req g). Recent delivered growth is -4%, so the hurdle is -1 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 1.9 points above its cost of capital (5.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | NT$10.6B | NT$10.7B | NT$11.3B | NT$11.5B | NT$12.6B |
| Revenue growth | — | -5% | -2% | -8% | — |
| Gross profit | NT$4.26B | NT$4.38B | NT$4.51B | NT$4.78B | NT$4.99B |
| EBITDA | NT$1.55B | NT$1.65B | NT$1.64B | NT$1.86B | NT$2.08B |
| Net income | NT$837M | NT$871M | NT$959M | NT$1.09B | NT$1.31B |
| Free cash flow | NT$1.36B | NT$1.19B | NT$1.02B | NT$1.67B | NT$686M |
| Capital expenditure | NT$162M | NT$225M | NT$594M | NT$496M | NT$531M |
| Total debt | NT$5.25B | NT$5.70B | NT$5.70B | NT$5.94B | NT$5.80B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 2373.TW | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -3.8% | -10.9% | 8th highest of 21 |
| 6-month return | -10.9% | -6.0% | 8th lowest of 21 |
| Distance from 52-week high | -14.4% | -18.9% | 6th highest of 21 |
| Revenue growth (TTM) | -3.1% | +11.3% | 2nd lowest of 21 |
| Operating margin | 7.1% | 3.6% | 5th highest of 21 |
| EV / Sales | 1.1× | 0.6× | 7th most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | -4.4% | -1.8% | 6th least demanding of 15 |
| Growth delivered (Del g) | -3.8% | +6.1% | 3rd lowest of 15 |
| Hurdle (Req g minus delivered) | -0.6 pp | -10.7 pp | 4th most demanding of 15 |
| ROIC minus cost of capital | +1.9 pp | -0.4 pp | 9th highest of 21 |
| EV / EBITDA | 7.3× | 7.0× | 6th most expensive of 12 |
| Net debt / EBITDA | -0.8× | 2.3× | 6th least indebted of 17 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Aurora 2373.TW | Taiwan | $342M | -11% | -3% | 7% | 1.1× | -4.4% | -3.8% |
| Xinjiang International Industry 000159.SZ | China | $342M | -27% | +37% | 4% | 1.6× | n/a | n/a |
| Yashima Denki 3153.T | Japan | $339M | -15% | +13% | 10% | 0.4× | -10.6% | +4.7% |
| Tidewater Midstream & Infrastructure TWM.TO | Canada | $337M | +43% | +16% | 6% | 0.7× | -3.8% | +6.1% |
| Sato Sho-ji 8065.T | Japan | $331M | -10% | +5% | 3% | 0.3× | n/a | n/a |
| Teqnion TEQ.ST | Sweden | $330M | +21% | +12% | 11% | 2.0× | 2.4% | +22.3% |
| Test Rite International 2908.TW | Taiwan | $330M | +4% | -1% | 2% | 0.8× | 9.7% | -4.3% |
| CHS Inc 8 % Cum Red Pfd Registered CHSCP | United States | $316M | -8% | +11% | 1% | 0.1× | -11.0% | +0.4% |
| APAC Resources 1104.HK | Hong Kong | $313M | -35% | +197% | 54% | 0.7× | n/a | n/a |
| Kanaden 8081.T | Japan | $307M | 0% | +13% | 4% | 0.2× | -15.6% | +6.1% |
| Sanyo Trading 3176.T | Japan | $381M | +33% | +7% | 5% | 0.3× | -5.2% | +11.8% |
| Nanjing Business & Tourism 600250.SS | China | $388M | -24% | 0% | 9% | 4.0× | 12.7% | -4.9% |
| Shanghai Tianyong Engineering 603895.SS | China | $393M | -15% | +28% | 3% | 5.1× | n/a | n/a |
| Solum 248070.KS | South Korea | $398M | -42% | +16% | 4% | 0.5× | n/a | n/a |
| Bapcor BAP.AX | Australia | $399M | +66% | -3% | 2% | 0.5× | 7.2% | +1.8% |
| Meko MEKO.ST | Sweden | $406M | -5% | -1% | 2% | 0.6× | 2.2% | +9.4% |
| Kpp 9274.T | Japan | $411M | +13% | -1% | 2% | 0.3× | -0.7% | +8.6% |
| Fujian Haiqin Energy 600753.SS | China | $412M | -7% | +193% | 5% | 1.1× | n/a | n/a |
| UNISOL 7128.T | Japan | $420M | +31% | -1% | 2% | 0.3× | -2.9% | +24.5% |
| Suzuden 7480.T | Japan | $271M | +97% | +26% | 6% | 0.6× | -6.2% | +0.3% |
| Shenzhen Huakong Seg 000068.SZ | China | $432M | -13% | -52% | -3% | 8.0× | 11.9% | +30.6% |