Loading…
Employees: 1,966
Size UNISOL (7128.T) is a Japan Industrials company (Wholesale Distributors) with a market value of $420M, the 1161st largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,848 on 6 Nov 2026.
Performance Over six months the shares gained 31.4%, against -4.5% for the median peer and +1.8% for the Japan market (cap-weighted) — 4th highest of 21 in its peer set.
Growth Revenue fell 0.5% over the last twelve months (peer median +3.7%); the operating margin is 2.0% (peer median 2.5%).
Valuation It trades at 0.3× enterprise value to sales against a peer median of 0.5× (6th cheapest of 21).
Price implies For today's price to make sense, revenue must grow about -3% a year for seven years (Req g). Recent delivered growth is +24%, so the hurdle is -27 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 0.7 points below its cost of capital (5.0% WACC).
Next results Next results expected around 9 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥162B | ¥159B | ¥162B | ¥173B | ¥162B |
| Revenue growth | — | -2% | -7% | +7% | — |
| Gross profit | ¥26.5B | ¥26.2B | ¥25.7B | ¥27.0B | ¥26.3B |
| EBITDA | ¥5.00B | ¥5.13B | ¥5.68B | ¥7.38B | ¥7.46B |
| Net income | ¥1.88B | ¥1.91B | ¥4.61B | ¥4.70B | ¥4.53B |
| Free cash flow | n/a | ¥4.55B | ¥5.81B | ¥2.69B | ¥1.31B |
| Capital expenditure | n/a | ¥1.14B | ¥2.52B | ¥3.49B | ¥2.59B |
| Total debt | ¥2.31B | ¥1.59B | ¥1.73B | ¥1.67B | ¥1.32B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 7128.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -3.8% | -4.8% | 9th highest of 21 |
| 6-month return | +31.4% | -4.5% | 4th highest of 21 |
| Distance from 52-week high | -6.5% | -18.1% | 2nd highest of 21 |
| Revenue growth (TTM) | -0.5% | +3.7% | 7th lowest of 21 |
| Operating margin | 2.0% | 2.5% | 8th lowest of 21 |
| EV / Sales | 0.3× | 0.5× | 6th cheapest of 21 |
| Growth the price implies (Req g, 7 yrs) | -2.9% | 2.2% | 5th least demanding of 16 |
| Growth delivered (Del g) | +24.5% | +6.2% | 2nd highest of 16 |
| Hurdle (Req g minus delivered) | -27.4 pp | -4.8 pp | least demanding of 16 |
| ROIC minus cost of capital | -0.7 pp | -2.0 pp | 8th highest of 21 |
| Net debt / EBITDA | -4.9× | 3.7× | least indebted of 17 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| UNISOL 7128.T | Japan | $420M | +31% | -1% | 2% | 0.3× | -2.9% | +24.5% |
| Fujian Haiqin Energy 600753.SS | China | $412M | -7% | +193% | 5% | 1.1× | n/a | n/a |
| Kpp 9274.T | Japan | $411M | +13% | -1% | 2% | 0.3× | -0.7% | +8.6% |
| Shenzhen Huakong Seg 000068.SZ | China | $432M | -13% | -52% | -3% | 8.0× | 11.9% | +30.6% |
| Meko MEKO.ST | Sweden | $406M | -5% | -1% | 2% | 0.6× | 2.2% | +9.4% |
| Groupe Samse SAMS.PA | France | $439M | -5% | -2% | 2% | 0.5× | 5.9% | +5.0% |
| Brdr A & O Johansen A/S AOJ-B.CO | Denmark | $439M | +17% | +12% | 5% | 0.8× | 0.7% | +8.4% |
| Bapcor BAP.AX | Australia | $399M | +66% | -3% | 2% | 0.5× | 7.2% | +1.8% |
| Solum 248070.KS | South Korea | $398M | -42% | +16% | 4% | 0.5× | n/a | n/a |
| Shanghai Tianyong Engineering 603895.SS | China | $393M | -15% | +28% | 3% | 5.1× | n/a | n/a |
| Nanjing Business & Tourism 600250.SS | China | $388M | -24% | 0% | 9% | 4.0× | 12.7% | -4.9% |
| Sanyo Trading 3176.T | Japan | $381M | +33% | +7% | 5% | 0.3× | -5.2% | +11.8% |
| Symphony 1223.HK | Hong Kong | $467M | -12% | +9% | 1% | 14.3× | n/a | n/a |
| Bourrelier ALBOU.PA | France | $468M | +36% | +3% | 3% | 1.4× | 11.5% | +1.1% |
| Siix 7613.T | Japan | $471M | +23% | 0% | 3% | 0.3× | -8.8% | +9.8% |
| BlueLinx BXC | United States | $477M | +16% | +4% | 1% | 0.3× | 13.3% | -0.9% |
| Huitongda Network 9878.HK | Hong Kong | $480M | -6% | +3% | 1% | 0.2× | -5.1% | +0.3% |
| Ananda Drive Techniques (Shanghai) 603350.SS | China | $481M | -21% | +6% | 4% | 1.4× | n/a | n/a |
| Haypp HAYPP.ST | Sweden | $485M | +5% | +16% | 1% | 1.2× | 35.0% | +17.4% |
| Shinsho 8075.T | Japan | $485M | +24% | +4% | 2% | 0.2× | -3.3% | -5.0% |
| Jacquet Metals JCQ.PA | France | $493M | -4% | -2% | 3% | 0.4× | 1.4% | +6.2% |