Loading…

S Foods Inc.2292.TCompetitor analysis, valuation and peers

Japan · JPY·Consumer Staples›Food Distributors
Momentum neutral 50
Mkt cap
$537M
US dollars, full cap
Free float
53%
of shares outstanding
$/day
$2.91M
20-day average traded
Fwd P/E
11.2×
forward earnings
ROIC−WACC
-0.4 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
63 days
8 Jan 2027
Close · JPY¥2,680
1D-4.8%
1W+0.8%
1M+0.9%
3M-2.4%
6M-5.7%
YTD-1.5%
1Y+5.7%
ATR %2.3%
52w lowhigh18.4% off high

What S Foods does

Employees: 2,818

S Foods at a glance

Size S Foods (2292.T) is a Japan Consumer Staples company (Food Distributors) with a market value of $537M, the 1027th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,680 on 6 Nov 2026.

Performance Over six months the shares fell 5.7%, against -15.1% for the median peer and +1.8% for the Japan market (cap-weighted) — 6th highest of 16 in its peer set.

Growth Revenue grew 7.9% over the last twelve months (peer median +2.5%); the operating margin is 2.3% (peer median 1.5%).

Valuation It trades at 11.2× forward earnings against a peer median of 11.6× (5th cheapest of 9).

Capital Return on invested capital runs 0.4 points below its cost of capital (5.0% WACC).

Next results Next results expected around 8 Jan 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 20262292.T 95Peer median 83
Six months, rebased to 100: S Foods against the median of its 15 peers (local-currency closes).

S Foods financials

Reported figures in JPY; fiscal year ends 2026-02-28. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥491B¥472B¥445B¥425B¥399B
Revenue growth—+6%+5%+6%—
Gross profit¥55.2B¥53.1B¥45.5B¥51.9B¥52.5B
EBITDA¥15.8B¥14.5B¥9.61B¥17.5B¥19.2B
Net income¥8.30B¥9.24B¥2.67B¥9.07B¥10.6B
Free cash flown/a-¥1.27B-¥4.21B-¥3.80B¥2.34B
Capital expendituren/a¥10.1B¥11.6B¥12.9B¥11.4B
Total debt¥48.0B¥57.8B¥56.0B¥53.1B¥45.4B

Quarterly statements and history in the cockpit →

S Foods competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%0%+20%+40%ATRAV1610600073000529DNUTMARR002726002330YNGATAR002695DOLE98692292.T6-month return →1-month return →
Up and to the right = strong over both horizons. S Foods is the large dot.

Fundamentals: revenue growth against valuation

-20%-10%0%+10%20×40×ATRAV600073DNUTMARR002726YNGA002695DOLE2292.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. S Foods is the large dot.

S Foods competitors and peer comparison

How S Foods compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

S Foods against its 15 peers (data as of 6 Nov 2026)
Measure2292.TPeer medianRank in peer set
1-month return+0.9%-0.4%8th highest of 16
6-month return-5.7%-15.1%6th highest of 16
Distance from 52-week high-18.4%-29.8%7th highest of 16
Revenue growth (TTM)+7.9%+2.5%4th highest of 16
Operating margin2.3%1.5%7th highest of 16
Forward P/E11.2×11.6×5th cheapest of 9
ROIC minus cost of capital-0.4 pp-5.7 pp5th highest of 15
Net debt / EBITDA1.2×3.3×4th least indebted of 11

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
S Foods 2292.TJapan$537M-6%+8%2%11.2×n/an/a
Atria ATRAV.HEFinland$509M+12%+6%4%9.1×-5.2%+3.8%
COFCO Joycome Foods 1610.HKHong Kong$669M-18%-8%-10%n/an/an/a
Shanghai Bright Meat 600073.SSChina$702M-15%+3%-3%8.5×37.0%-1.5%
Guangdong Guanghong 000529.SZChina$404M-19%-12%-12%n/an/an/a
Krispy Kreme DNUTUnited States$723M+16%-5%0%50.0×23.2%+6.3%
MARR MARR.MIItaly$389M-38%+3%2%12.6×n/an/a
ShandongLongda Meishi 002726.SZChina$382M-34%-25%-9%9.4×23.5%-16.1%
Shandong Delisi Food 002330.SZChina$362M-20%-10%-2%n/an/an/a
Agencia Comercial Spirits AGCCUnited States$804M-24%+145%13%n/an/an/a
Young & Co.'s Brewery, P.L.C YNGA.LUnited Kingdom$822M+52%+5%14%15.4×9.0%+42.0%
Tarczynski TAR.WAPoland$331M-4%+6%7%n/an/an/a
Jiangxi Huangshanghuang Group Food 002695.SZChina$880M-14%+17%7%39.9×14.7%-7.1%
Pinlive Foods 300892.SZChina$316M-26%-3%-1%n/an/an/a
Dole DOLEUnited States$1.31B-7%+8%2%10.6×4.1%+16.1%
Kato Sangyo 9869.TJapan$1.35B+10%+2%1%n/a-9.5%+1.9%

Questions

Which companies are S Foods's closest peers?
The cockpit's peer set: Atria (ATRAV.HE), COFCO Joycome Foods (1610.HK), Shanghai Bright Meat (600073.SS), Guangdong Guanghong (000529.SZ), Krispy Kreme (DNUT), MARR (MARR.MI), ShandongLongda Meishi (002726.SZ), Shandong Delisi Food (002330.SZ).
Is S Foods expensive compared with its peers?
On forward p/e it trades at 11.2× against a peer median of 11.6×, 5th cheapest of 9 in its peer set.
How has S Foods stock performed?
Over six months to 6 Nov 2026 the shares returned -5.7% against -15.1% for the median peer; over one year +5.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.