Loading…
← CockpitCompetitor Analysis › 1707.TW Grape King Bio Ltd.Open in the cockpit ↗

Grape King Bio Ltd.1707.TWCompetitor analysis, valuation and peers

Taiwan · TWD·Health Care›Pharmaceuticals: Other
Momentum neutral 42
Mkt cap
$361M
US dollars, full cap
Free float
84%
of shares outstanding
$/day
$707,362
20-day average traded
Fwd P/E
11.0×
forward earnings
ROIC−WACC
+12.2 pp
WACC 5.0%
Hurdle
-21 pp
Req g minus delivered
Next earnings
5 days
11 Nov 2026
Close · TWDNT$80.50
1D-1.8%
1W-2.4%
1M-4.8%
3M-10.2%
6M-28.4%
YTD-36.4%
1Y-34.8%
ATR %1.8%
52w lowhigh38.1% off high

What Grape King Bio does

No business profile yet.

Grape King Bio at a glance

Size Grape King Bio (1707.TW) is a Taiwan Health Care company (Pharmaceuticals: Other) with a market value of $361M, the 566th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$80.50 on 6 Nov 2026.

Performance Over six months the shares fell 28.4%, against -21.2% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 5th lowest of 21 in its peer set.

Growth Revenue fell 6.9% over the last twelve months (peer median -2.1%); the operating margin is 20.1% (peer median 10.8%).

Valuation It trades at 11.0× forward earnings against a peer median of 16.9× (4th cheapest of 8).

Price implies For today's price to make sense, revenue must grow about -19% a year for seven years (Req g). Recent delivered growth is +2%, so the hurdle is -21 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 12.2 points above its cost of capital (5.0% WACC).

Next results Next results expected around 11 Nov 2026 (exchange calendar; dates can move).

Relative performance

70809010011 May 202611 Aug 20266 Nov 2026Peer median 781707.TW 72
Six months, rebased to 100: Grape King Bio against the median of its 20 peers (local-currency closes).

Grape King Bio financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$10.1BNT$10.3BNT$11.2BNT$10.6BNT$10.4B
Revenue growth—-8%+5%+2%—
Gross profitNT$7.18BNT$7.44BNT$8.42BNT$8.31BNT$8.27B
EBITDANT$2.59BNT$2.69BNT$3.01BNT$2.95BNT$3.00B
Net incomeNT$1.15BNT$1.22BNT$1.45BNT$1.45BNT$1.46B
Free cash flowNT$1.50BNT$1.73BNT$1.25BNT$1.93BNT$2.50B
Capital expenditureNT$514MNT$464MNT$648MNT$602MNT$502M
Total debtNT$187MNT$215MNT$161MNT$193MNT$158M

Quarterly statements and history in the cockpit →

Grape King Bio competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-30%-20%-10%0%+10%-10%0%7780300519BOI84366031020028263174506036690024120026443002610775AVBP30015800256228773000393007916004881707.TW6-month return →1-month return →
Up and to the right = strong over both horizons. Grape King Bio is the large dot.

Fundamentals: revenue growth against valuation

-20%-10%0%+10%+20%0×200×400×BOI843660310230150730026128773007911707.TWRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Grape King Bio is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%-20%0%20%300519BOI84366031020028263174500024120026443015070025623007911707.TWGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Grape King Bio is the large dot.

Grape King Bio competitors and peer comparison

How Grape King Bio compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Grape King Bio against its 20 peers (data as of 6 Nov 2026)
Measure1707.TWPeer medianRank in peer set
1-month return-4.8%-9.1%6th highest of 21
6-month return-28.4%-21.2%5th lowest of 21
Distance from 52-week high-38.1%-38.8%10th highest of 21
Revenue growth (TTM)-6.9%-2.1%7th lowest of 19
Operating margin20.1%10.8%6th highest of 20
Forward P/E11.0×16.9×4th cheapest of 8
Growth the price implies (Req g, 7 yrs)-18.9%2.4%least demanding of 15
Growth delivered (Del g)+2.3%+6.5%6th lowest of 14
Hurdle (Req g minus delivered)-21.1 pp-0.9 pp2nd least demanding of 14
ROIC minus cost of capital+12.2 pp-0.2 pp5th highest of 19
EV / EBITDA3.8×10.9×cheapest of 5
Net debt / EBITDA-1.4×-3.4×3rd most indebted of 7

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Grape King Bio 1707.TWTaiwan$361M-28%-7%20%11.0×-18.9%+2.3%
Daiken Biomedical 7780.TWTaiwan$352M-24%n/a18%n/a0.3%n/a
Zhejiang Xinguang Pharmaceutical 300519.SZChina$349M-11%+5%27%n/a5.2%-1.3%
Boiron BOI.PAFrance$391M-31%-2%5%9.7×-0.3%-0.5%
TCI 8436.TWOTaiwan$320M-24%-2%18%10.0×-13.0%-3.2%
Weihai Baihe Biology Technological 603102.SSChina$314M-20%+18%14%17.6×-10.2%+9.6%
Tibet Aim Pharm 002826.SZChina$427M-23%+13%14%n/a1.3%+1.0%
Myung in Pharm 317450.KSSouth Korea$455M-24%+7%35%n/a-14.7%+8.9%
Lionco Pharmaceutical 603669.SSChina$581M+21%-6%-17%n/an/an/a
Hunan Hansen Pharmaceutical 002412.SZChina$582M+10%-4%21%n/a3.0%+7.0%
Lanzhou Foci Pharmaceutical 002644.SZChina$582M-9%+3%5%n/a24.3%+6.5%
Hangzhou Minsheng Healthcare 301507.SZChina$624M-21%+21%11%48.6×20.4%+12.1%
ABA Chemicals 300261.SZChina$641M-27%-16%-23%438.0×n/an/a
CK Life Sciences International (Holdings) 0775.HKHong Kong$644M-30%0%0%n/an/an/a
ArriVent BioPharma AVBPUnited States$673M-54%n/an/an/an/an/a
Shanxi Zhendong Pharmaceutical 300158.SZChina$713M-16%-28%-25%n/an/an/a
Brother Enterprises 002562.SZChina$716M-28%+8%4%n/a4.9%+13.5%
China Shineway Pharmaceutical 2877.HKHong Kong$719M-21%-18%25%7.2×n/an/a
Shanghai Kaibao Pharmaceutical 300039.SZChina$756M-17%-14%22%n/a1.8%+4.8%
Sirio Pharma 300791.SZChina$790M-12%-9%1%16.9×14.7%+15.6%
Tianjin Tianyao Pharmaceuticals 600488.SSChina$801M-14%-12%3%n/a3.6%-1.3%

Questions

Which companies are Grape King Bio's closest peers?
The cockpit's peer set: Daiken Biomedical (7780.TW), Zhejiang Xinguang Pharmaceutical (300519.SZ), Boiron (BOI.PA), TCI (8436.TWO), Weihai Baihe Biology Technological (603102.SS), Tibet Aim Pharm (002826.SZ), Myung in Pharm (317450.KS), Lionco Pharmaceutical (603669.SS).
Is Grape King Bio expensive compared with its peers?
On forward p/e it trades at 11.0× against a peer median of 16.9×, 4th cheapest of 8 in its peer set. For today's price to make sense, revenue must grow about -19% a year for seven years (Req g). Recent delivered growth is +2%, so the hurdle is -21 pp: the price already allows for a slowdown.
How has Grape King Bio stock performed?
Over six months to 6 Nov 2026 the shares returned -28.4% against -21.2% for the median peer; over one year -34.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.