Loading…
← CockpitCompetitor Analysis › 166A.T TASUKI Holdings Inc.Open in the cockpit ↗

TASUKI Holdings Inc.166A.TCompetitor analysis, valuation and peers

Japan · JPY·Information Technology›Packaged Software
Momentum strong 78
Mkt cap
$398M
US dollars, full cap
Free float
70%
of shares outstanding
$/day
$3.63M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+3.6 pp
WACC 5.6%
Hurdle
n/a
no reverse DCF
Close · JPY¥1,016
1D-4.5%
1W-4.5%
1M+4.1%
3M-5.3%
6M+27.3%
YTD+27.2%
1Y+49.2%
ATR %3.3%
52w lowhigh17.9% off high

What TASUKI does

Employees: 147

TASUKI at a glance

Size TASUKI (166A.T) is a Japan Information Technology company (Packaged Software) with a market value of $398M, the 1187th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,016 on 6 Nov 2026.

Performance Over six months the shares gained 27.3%, against -10.1% for the median peer and +1.8% for the Japan market (cap-weighted) — 3rd highest of 21 in its peer set.

Growth Revenue grew 45.1% over the last twelve months (peer median +11.1%); the operating margin is 13.6% (peer median 10.8%).

Valuation It trades at 1.3× enterprise value to sales against a peer median of 4.1× (5th cheapest of 21).

Capital Return on invested capital runs 3.6 points above its cost of capital (5.6% WACC).

Relative performance

10012014016011 May 202611 Aug 20266 Nov 2026166A.T 128Peer median 90
Six months, rebased to 100: TASUKI against the median of its 20 peers (local-currency closes).

TASUKI financials

Reported figures in JPY; fiscal year ends 2025-09-30. TTM = trailing twelve months.
TTMFY2025FY2024
Revenue¥91.9B¥74.4B¥47.5B
Revenue growth—+57%—
Gross profit¥19.6B¥14.4B¥7.80B
EBITDA¥12.9B¥9.24B¥4.26B
Net income¥6.42B¥4.93B¥2.22B
Free cash flown/a-¥7.19B-¥1.35B
Capital expendituren/a¥1.88B¥11.8M
Total debt¥75.7B¥47.0B¥33.2B

Quarterly statements and history in the cockpit →

TASUKI competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%-10%0%KAMBIAYAABXX9790NPST001220441930005237333962API7781390542596882299928688657300807EOL1675166A.T6-month return →1-month return →
Up and to the right = strong over both horizons. TASUKI is the large dot.

Fundamentals: revenue growth against valuation

0%+100%+200%+300%0×100×200×KAMBIAYAABXX9790NPST44193000523905166A.TRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. TASUKI is the large dot.

TASUKI competitors and peer comparison

How TASUKI compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

TASUKI against its 20 peers (data as of 6 Nov 2026)
Measure166A.TPeer medianRank in peer set
1-month return+4.1%-9.1%2nd highest of 21
6-month return+27.3%-10.1%3rd highest of 21
Distance from 52-week high-17.9%-36.4%4th highest of 21
Revenue growth (TTM)+45.1%+11.1%4th highest of 21
Operating margin13.6%10.8%10th highest of 21
EV / Sales1.3×4.1×5th cheapest of 21
ROIC minus cost of capital+3.6 pp+4.1 pp9th lowest of 19
EV / EBITDA9.5×9.8×6th cheapest of 11
Net debt / EBITDA4.5×-1.3×most indebted of 11

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
TASUKI 166A.TJapan$398M+27%+45%14%1.3×n/an/a
Kambi KAMBI.STSweden$398M0%-10%9%2.0×6.1%+7.7%
Artrya AYA.AXAustralia$397M-27%0%-97,479%17,814.0×n/an/a
Abaxx Technologies ABXX.TOCanada$396M-72%+304%-2,744%189.8×n/an/a
Fukui Computer 9790.TJapan$393M-9%+10%43%2.4×-17.7%+5.3%
Network People Services Technologies NPST.NSIndia$392M+44%+47%20%17.0×n/an/a
Shimeng Supply Chain Management 001220.SZChina$392M-29%-17%16%2.3×-0.1%+1.9%
Finatext 4419.TJapan$392M+6%+44%16%5.0×n/an/a
Shenzhen ZQgame 300052.SZChina$391M-15%-18%-17%17.6×n/an/a
Software Service 3733.TJapan$389M0%+23%17%1.0×-13.3%+15.6%
CHANGE Holdings,Inc 3962.TJapan$407M-3%+12%20%1.4×-13.0%+38.0%
Agora, Inc. Sponsored ADR APIUnited States$408M-2%+14%-5%1.1×n/an/a
TPIsoftware 7781.TWOTaiwan$386M-32%-16%-32%17.1×n/an/a
Datasection 3905.TJapan$384M+6%+1,178%22%1.5×n/an/a
ExaWizards 4259.TJapan$384M-11%+28%13%4.1×40.9%+35.6%
Bonree Data Technology 688229.SSChina$382M-33%-21%-93%20.1×n/an/a
Miroku Jyoho Service 9928.TJapan$382M+27%+6%15%1.0×-11.7%+7.5%
Gstarsoft 688657.SSChina$415M-19%+17%8%4.1×28.1%+12.1%
Zhengzhou Tiamaes Technology 300807.SZChina$379M-45%-28%-19%17.9×44.1%-5.8%
Energy One EOL.AXAustralia$379M+3%+14%17%7.9×18.7%+20.3%
AsiaInfo Technologies 1675.HKHong Kong$379M-49%-3%-3%0.3×-13.9%+0.2%

Questions

Which companies are TASUKI's closest peers?
The cockpit's peer set: Kambi (KAMBI.ST), Artrya (AYA.AX), Abaxx Technologies (ABXX.TO), Fukui Computer (9790.T), Network People Services Technologies (NPST.NS), Shimeng Supply Chain Management (001220.SZ), Finatext (4419.T), Shenzhen ZQgame (300052.SZ).
Is TASUKI expensive compared with its peers?
On ev / sales it trades at 1.3× against a peer median of 4.1×, 5th cheapest of 21 in its peer set.
How has TASUKI stock performed?
Over six months to 6 Nov 2026 the shares returned +27.3% against -10.1% for the median peer; over one year +49.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.