Loading…
Employees: 513
Size Satrec Initiative (099320.KS) is a South Korea Information Technology company (Telecommunications Equipment) with a market value of $405M, the 389th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩50,200 on 6 Nov 2026.
Performance Over six months the shares fell 69.8%, against -27.5% for the median peer and -24.5% for the South Korea market (cap-weighted) — lowest of 21 in its peer set.
Growth Revenue grew 18.1% over the last twelve months (peer median -0.3%); the operating margin is 5.2% (peer median -1.4%).
Valuation It trades at 34.2× forward earnings against a peer median of 28.2× (3rd most expensive of 6).
Capital Return on invested capital runs 7.3 points below its cost of capital (10.8% WACC).
Next results Next results expected around 17 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₩216B | ₩207B | ₩171B | ₩125B | ₩91.4B |
| Revenue growth | — | +21% | +37% | +37% | — |
| Gross profit | n/a | ₩32.8B | ₩25.9B | ₩14.7B | ₩6.32B |
| EBITDA | n/a | ₩16.6B | ₩4.12B | ₩2.23B | -₩1.74B |
| Net income | ₩10.3B | ₩15.3B | ₩7.91B | ₩43.9B | -₩2.27B |
| Free cash flow | n/a | -₩97.0B | ₩53.5B | -₩17.7B | ₩4.59B |
| Capital expenditure | n/a | ₩25.1B | ₩23.0B | ₩51.3B | ₩26.8B |
| Total debt | n/a | ₩22.1B | ₩12.9B | ₩4.66B | ₩55.3B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 099320.KS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -33.2% | -15.9% | lowest of 21 |
| 6-month return | -69.8% | -27.5% | lowest of 21 |
| Distance from 52-week high | -77.6% | -47.1% | lowest of 21 |
| Revenue growth (TTM) | +18.1% | -0.3% | 6th highest of 21 |
| Operating margin | 5.2% | -1.4% | 6th highest of 21 |
| Forward P/E | 34.2× | 28.2× | 3rd most expensive of 6 |
| ROIC minus cost of capital | -7.3 pp | -10.9 pp | 7th highest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Satrec Initiative 099320.KS | South Korea | $405M | -70% | +18% | 5% | 34.2× | n/a | n/a |
| Shenzhen Genvict Technologies 002869.SZ | China | $404M | -27% | -26% | -39% | n/a | n/a | n/a |
| IDT International 0167.HK | Hong Kong | $401M | +4% | +2,165% | 4% | n/a | n/a | n/a |
| Chengdu KSW Technologies 688283.SS | China | $411M | -45% | -4% | 3% | 45.0× | n/a | n/a |
| QPS 464A.T | Japan | $417M | -53% | +91% | 3% | 28.2× | n/a | n/a |
| Nanjing Huamai Technology 603042.SS | China | $389M | -21% | +7% | 10% | n/a | 10.2% | -6.7% |
| Clearfield CLFD | United States | $389M | -28% | -27% | 2% | 48.5× | 42.9% | +10.0% |
| Shenzhen Tvt Digital Technology 002835.SZ | China | $422M | -17% | +18% | 10% | n/a | n/a | n/a |
| Hangzhou CNCR-IT 300250.SZ | China | $423M | -30% | +1% | -2% | n/a | 49.9% | -10.0% |
| Hillstone Networks 688030.SS | China | $386M | -14% | -8% | -16% | 23.8× | n/a | n/a |
| Ningbo Bird 600130.SS | China | $428M | -16% | +26% | -1% | n/a | n/a | n/a |
| GemTek Technology 4906.TW | Taiwan | $433M | -10% | -36% | -2% | n/a | n/a | n/a |
| Napatech A/S NAPA.OL | Norway | $434M | -19% | +35% | -29% | n/a | n/a | n/a |
| Joyware Electronics 300270.SZ | China | $376M | -38% | +66% | -7% | n/a | 10.1% | -4.2% |
| Toa 6809.T | Japan | $362M | -5% | +12% | 10% | n/a | -10.6% | +6.4% |
| AVIT 300264.SZ | China | $361M | -40% | -63% | -68% | n/a | n/a | n/a |
| Zhuhai Raysharp Technology 301042.SZ | China | $357M | -68% | -1% | 6% | n/a | n/a | n/a |
| Beijing StarNeto Technology 002829.SZ | China | $460M | -33% | -25% | -70% | 11.3× | n/a | n/a |
| Beijing Hanbang Technology 300449.SZ | China | $353M | -19% | -11% | -40% | n/a | 29.0% | -17.4% |
| Hangzhou Prevail Optoelectronic Equipment 300710.SZ | China | $352M | -28% | -15% | -19% | n/a | 58.6% | -12.0% |
| Comba Telecom Systems 2342.HK | Hong Kong | $352M | -44% | +4% | 5% | n/a | -7.5% | -2.0% |