Loading…
Employees: 45
Size IDT International (0167.HK) is a Hong Kong Information Technology company (Telecommunications Equipment) with a market value of $401M, the 819th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$6.10 on 6 Nov 2026.
Performance Over six months the shares gained 3.9%, against -27.5% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — highest of 21 in its peer set.
Growth Revenue grew 2,165.1% over the last twelve months (peer median -0.3%); the operating margin is 3.7% (peer median -1.4%).
Valuation It trades at 10.1× enterprise value to sales against a peer median of 4.0× (7th most expensive of 21).
Capital Return on invested capital runs 21.1 points above its cost of capital (6.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | HK$285M | HK$113M | HK$173M | HK$1.22M | HK$2.22M |
| Revenue growth | — | -35% | +14,096% | -45% | — |
| Gross profit | HK$35.0M | HK$16.0M | HK$53.3M | HK$97,000 | -HK$5.17M |
| EBITDA | HK$17.7M | HK$4.37M | HK$25.7M | -HK$10.8M | -HK$32.1M |
| Net income | -HK$50.3M | HK$69.1M | HK$115M | -HK$14.2M | -HK$21.8M |
| Free cash flow | n/a | -HK$75.7M | HK$2.60M | -HK$2.15M | -HK$25.9M |
| Capital expenditure | n/a | HK$85.4M | HK$0 | HK$0 | HK$0 |
| Total debt | n/a | HK$30.3M | HK$200M | HK$41.5M | HK$57.6M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 0167.HK | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -6.2% | -17.3% | 5th highest of 21 |
| 6-month return | +3.9% | -27.5% | highest of 21 |
| Distance from 52-week high | -40.2% | -47.8% | 6th highest of 21 |
| Revenue growth (TTM) | +2,165.1% | -0.3% | highest of 21 |
| Operating margin | 3.7% | -1.4% | 7th highest of 21 |
| EV / Sales | 10.1× | 4.0× | 7th most expensive of 21 |
| ROIC minus cost of capital | +21.1 pp | -10.8 pp | highest of 21 |
| Net debt / EBITDA | -14.2× | -6.0× | least indebted of 8 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| IDT International 0167.HK | Hong Kong | $401M | +4% | +2,165% | 4% | 10.1× | n/a | n/a |
| Shenzhen Genvict Technologies 002869.SZ | China | $404M | -27% | -26% | -39% | 4.5× | n/a | n/a |
| Satrec Initiative 099320.KS | South Korea | $405M | -70% | +18% | 5% | 2.5× | n/a | n/a |
| Chengdu KSW Technologies 688283.SS | China | $411M | -45% | -4% | 3% | 10.5× | n/a | n/a |
| Nanjing Huamai Technology 603042.SS | China | $389M | -21% | +7% | 10% | 2.8× | 10.2% | -6.7% |
| Clearfield CLFD | United States | $389M | -28% | -27% | 2% | 2.3× | 42.9% | +10.0% |
| Hillstone Networks 688030.SS | China | $386M | -14% | -8% | -16% | 3.5× | n/a | n/a |
| QPS 464A.T | Japan | $417M | -53% | +91% | 3% | 10.1× | n/a | n/a |
| Shenzhen Tvt Digital Technology 002835.SZ | China | $422M | -17% | +18% | 10% | 2.0× | n/a | n/a |
| Hangzhou CNCR-IT 300250.SZ | China | $423M | -30% | +1% | -2% | 11.2× | 49.9% | -10.0% |
| Ningbo Bird 600130.SS | China | $428M | -16% | +26% | -1% | 3.8× | n/a | n/a |
| Joyware Electronics 300270.SZ | China | $376M | -38% | +66% | -7% | 10.3× | 10.1% | -4.2% |
| GemTek Technology 4906.TW | Taiwan | $433M | -10% | -36% | -2% | 0.9× | n/a | n/a |
| Napatech A/S NAPA.OL | Norway | $434M | -19% | +35% | -29% | 14.6× | n/a | n/a |
| Toa 6809.T | Japan | $362M | -5% | +12% | 10% | 0.6× | -10.6% | +6.4% |
| AVIT 300264.SZ | China | $361M | -40% | -63% | -68% | 40.9× | n/a | n/a |
| Zhuhai Raysharp Technology 301042.SZ | China | $357M | -68% | -1% | 6% | 3.6× | n/a | n/a |
| Beijing Hanbang Technology 300449.SZ | China | $353M | -19% | -11% | -40% | 14.7× | 29.0% | -17.4% |
| Hangzhou Prevail Optoelectronic Equipment 300710.SZ | China | $352M | -28% | -15% | -19% | 9.4× | 58.6% | -12.0% |
| Comba Telecom Systems 2342.HK | Hong Kong | $352M | -44% | +4% | 5% | 0.3× | -7.5% | -2.0% |
| Fullink Technology 301067.SZ | China | $352M | -26% | -26% | -15% | 4.1× | n/a | n/a |