Loading…
← CockpitCompetitor Analysis › 0863.HK OSL Group LimitedOpen in the cockpit ↗

OSL Group Limited0863.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Financials›Investment Banks/Brokers

Hong Kong-licensed digital-asset platform offering cryptocurrency trading, custody and brokerage services to institutional and professional investors.

≈ Asia's licensed Coinbase-style crypto exchangeMomentum neutral 44
Mkt cap
$1.19B
US dollars, full cap
Free float
68%
of shares outstanding
$/day
$1.03M
20-day average traded
P/B
2.34×
price to book
ROE
-47.7%
delivered
Implied ROE
14.9%
what the price asks
Next earnings
144 days
30 Mar 2027
Close · HKDHK$10.36
1D-0.4%
1W+2.1%
1M-2.2%
3M-14.7%
6M-19.7%
YTD-39.1%
1Y-40.3%
ATR %4.0%
52w lowhigh48.7% off high

What OSL does

Hong Kong-licensed digital-asset platform offering cryptocurrency trading, custody and brokerage services to institutional and professional investors.

Earns fees and spreads on crypto trades executed for clients, plus custody fees, so revenue rises and falls with trading activity in digital assets. It was among the first platforms licensed by Hong Kong's securities regulator, and Japan's SBI Group is a shareholder.

In one line: Asia's licensed Coinbase-style crypto exchange.

Products and services

  • Crypto trading platform
  • Digital-asset custody
  • OTC/brokerage services

Customers

  • Institutional and professional crypto investors in

Where it sits in the supply chain

  • Financials
  • Digital assets
  • Crypto exchange, custody, brokerage

What could go right

  • Hong Kong's push to become a digital-asset hub
  • Institutional crypto adoption in Asia

What could go wrong

  • Crypto price/volume volatility
  • Evolving regulatory regime

Moat: narrow (regulatory licence). One of few licensed virtual-asset trading platforms in Hong Kong, a regulatory barrier to new entrants.

Headquarters: Hong Kong · Founded: 2018 · Employees: 391

Named competitors

OSL at a glance

Size OSL (0863.HK) is a Hong Kong Financials company (Investment Banks/Brokers) with a market value of $1.19B, the 554th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$10.36 on 6 Nov 2026.

Performance Over six months the shares fell 19.7%, against -7.8% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 6th lowest of 21 in its peer set.

Growth Revenue grew 12,274.0% over the last twelve months (peer median +15.0%); the operating margin is -2.1% (peer median 30.6%).

Valuation It trades at 2.34× book value against a peer median of 1.37× (9th most expensive of 21).

Price implies The share price implies a return on equity of about 14.9%; OSL delivers -47.7%, so the price asks more than the business earns today.

Next results Next results expected around 30 Mar 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 920863.HK 83
Six months, rebased to 100: OSL against the median of its 20 peers (local-currency closes).

OSL financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$56.1BHK$489MHK$375MHK$210MHK$71.5M
Revenue growth—+30%+79%+194%—
Gross profit-HK$111M-HK$69.9MHK$121M-HK$59.0MHK$30.5M
EBITDA-HK$1.17B-HK$398MHK$39.1M-HK$152M-HK$520M
Net income-HK$1.21B-HK$387MHK$47.7M-HK$264M-HK$541M
Free cash flow-HK$2.58B-HK$1.52B-HK$307M-HK$695MHK$149M
Capital expenditureHK$9.10MHK$12.5MHK$3.05MHK$0HK$1.84M
Total debtn/aHK$12.9MHK$58.8MHK$17.3MHK$140M

Quarterly statements and history in the cockpit →

OSL competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%-10%0%IIFLCAPS0029618616JMFINANCILFLOWEDELWEISS21271428JSWHLGOLDCF60238609GPWIEX8511OPYAMTD02359086280863.HK6-month return →1-month return →
Up and to the right = strong over both horizons. OSL is the large dot.

Fundamentals: return on equity against price-to-book

-40%-20%0%20%40%00×20×40×IIFLCAPS0029618616JMFINANCILEDELWEISS21271428JSWHLGOLDCF60238609IEXAMTD02359086280863.HKReturn on equity →Price / book →
A bank or insurer earning more on its equity usually trades at a higher multiple of book; points far above the trend are priced for more. OSL is the large dot.

Capital: ROE delivered against the ROE the price implies

-50%0%50%100%-50%0%50%100%IIFLCAPS0029618616JMFINANCILFLOW21271428JSWHLCFIEX86280863.HKROE delivered →ROE the price implies →
Above the diagonal = the price asks for a higher return on equity than the business earns today. OSL is the large dot.

OSL competitors and peer comparison

Head to head with its named competitors (0863.HK vs COIN vs FUTU)
CompanyMarket cap6M returnRevenue growthROEPrice / bookImplied ROE
OSL 0863.HK$1.19B-20%+12,274%-48%2.34×14.9%
Coinbase COIN$35.7B-33%-48%-5%2.56×46.1%
Futu Holdings Ltd. Sponsored ADR FUTU$13.7B-32%+44%31%2.77×17.8%

How OSL compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

OSL against its 20 peers (data as of 6 Nov 2026)
Measure0863.HKPeer medianRank in peer set
1-month return-2.2%-8.6%7th highest of 21
6-month return-19.7%-7.8%6th lowest of 21
Return on equity-47.7%13.7%lowest of 21
Price / book2.34×1.37×9th most expensive of 21
ROE the price implies14.9%11.3%10th most demanding of 21
ROE delivered-47.7%15.3%lowest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthROEPrice / bookImplied ROEDelivered ROE
OSL 0863.HKHong Kong$1.19B-20%+12,274%-48%2.34×14.9%-47.7%
IIFL Capital Services IIFLCAPS.NSIndia$1.17B0%+8%20%3.19×48.5%19.5%
Ruida Futures 002961.SZChina$1.22B-21%-51%18%1.97×22.2%18.4%
Tokai Tokyo Financial 8616.TJapan$1.14B+2%+16%11%0.91×7.3%10.5%
JM Financial JMFINANCIL.NSIndia$1.13B-22%+1%9%0.97×16.0%9.5%
Flow Traders FLOW.ASNetherlands$1.13B-20%-4%15%1.06×5.0%15.3%
Edelweiss Financial Services EDELWEISS.NSIndia$1.28B+6%+16%12%2.61×39.1%n/a
Nihon M&A Center 2127.TJapan$1.28B-7%+5%25%3.80×31.9%25.0%
Bright Smart Securities & Commodities 1428.HKHong Kong$1.28B-51%-2%36%4.64×22.5%36.5%
JSW JSWHL.NSIndia$1.29B-16%+55%1%0.34×8.0%0.6%
Gold.com GOLDUnited States$1.09B-17%+132%11%1.25×9.5%10.8%
Canaccord Genuity CF.TOCanada$1.08B+17%+32%-11%2.59×26.5%-11.2%
Yuanta Futures 6023.TWOTaiwan$1.07B-9%+10%15%1.49×4.7%15.3%
Okasan Securities 8609.TJapan$1.33B+5%+36%12%0.78×7.6%11.8%
Gielda Papierow Wartosciowych w Warszawie GPW.WAPoland$1.04B+19%+22%20%3.64×25.9%19.9%
Indian Energy Exchange IEX.NSIndia$1.03B-18%+13%39%6.67×99.9%38.6%
Japan Securities Finance 8511.TJapan$1.02B-6%+73%9%1.16×6.7%8.9%
Oppenheimer OPYUnited States$963M-5%+14%9%0.98×10.2%9.1%
AMTD IDEA Group Sponsored ADR AMTDUnited States$1.50B-52%+14%2%0.01×3.1%1.6%
DAOU TECHNOLOGY 023590.KSSouth Korea$919M-35%+134%21%0.33×4.3%21.4%
Matsui Securities 8628.TJapan$1.61B+7%+47%23%2.92×12.5%23.3%

Questions

Who are OSL's main competitors?
Named competitors: Coinbase (COIN), Futu Holdings (FUTU). The cockpit's measured peer set (industry) also includes IIFL Capital Services (IIFLCAPS.NS), Ruida Futures (002961.SZ), Tokai Tokyo Financial (8616.T), JM Financial (JMFINANCIL.NS), Flow Traders (FLOW.AS), Edelweiss Financial Services (EDELWEISS.NS).
Is OSL expensive compared with its peers?
On price / book it trades at 2.34× against a peer median of 1.37×, 9th most expensive of 21 in its peer set. The share price implies a return on equity of about 14.9%; OSL delivers -47.7%, so the price asks more than the business earns today.
How has OSL stock performed?
Over six months to 6 Nov 2026 the shares returned -19.7% against -7.8% for the median peer; over one year -40.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.