Loading…

GS078930.KSCompetitor analysis, valuation and peers

South Korea · KRW·Industrials›Food Retail

Holding company atop Korea's GS Group, spanning oil refining, convenience stores and construction.

Momentum neutral 54
Mkt cap
$5.32B
US dollars, full cap
Free float
47%
of shares outstanding
$/day
$23.9M
20-day average traded
Fwd P/E
3.1×
forward earnings
ROIC−WACC
+5.6 pp
WACC 5.0%
Hurdle
-31 pp
Req g minus delivered
Next earnings
103 days
17 Feb 2027
Close · KRW₩76,900
1D+0.1%
1W-5.1%
1M-30.0%
3M-20.6%
6M-6.1%
YTD+42.4%
1Y+62.5%
ATR %7.5%
52w lowhigh42.3% off high

What GS does

Holding company atop Korea's GS Group, spanning oil refining, convenience stores and construction.

Collects dividends and brand fees from its group companies and consolidates the profits of subsidiaries such as GS Retail; GS Caltex, the refiner, is an equal joint venture with Chevron. Controlled by the Huh family, which split GS off from the LG group in the mid-2000s.

Products and services

  • GS Caltex (refining)
  • GS Retail (convenience stores)
  • GS E&C (construction)
  • GS EPS (power)

Customers

  • Fuel/retail consumers
  • Construction clients
  • Power off-takers

Where it sits in the supply chain

  • Industrial conglomerate
  • Group holding company
  • Refining, retail, construction

What could go right

  • Refining margin upcycles
  • Convenience retail growth

What could go wrong

  • Refining margin cyclicality
  • Construction division exposure

Moat: narrow (scale, distribution). Diversified cash flows across refining, retail and construction reduce single-sector risk.

Headquarters: Seoul, South Korea · Founded: 2004 · Employees: 96

Named competitors

GS at a glance

Size GS (078930.KS) is a South Korea Industrials company (Food Retail) with a market value of $5.32B, the 74th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩76,900 on 6 Nov 2026.

Performance Over six months the shares fell 6.1%, against -51.7% for the median peer and -24.5% for the South Korea market (cap-weighted) — 5th highest of 21 in its peer set.

Growth Revenue grew 9.2% over the last twelve months (peer median +20.5%); the operating margin is 16.9% (peer median 5.8%).

Valuation It trades at 3.1× forward earnings against a peer median of 16.1× (cheapest of 20).

Price implies For today's price to make sense, revenue must grow about -20% a year for seven years (Req g). Recent delivered growth is +10%, so the hurdle is -31 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 5.6 points above its cost of capital (5.0% WACC).

Next results Next results expected around 17 Feb 2027 (exchange calendar; dates can move).

Relative performance

5010015011 May 202611 Aug 20266 Nov 2026078930.KS 95Peer median 48
Six months, rebased to 100: GS against the median of its 20 peers (local-currency closes).

GS financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩27.3T₩25.2T₩25.2T₩26.0T₩28.6T
Revenue growth—0%-3%-9%—
Gross profit₩7.07T₩5.37T₩5.54T₩6.13T₩7.41T
EBITDA₩6.01T₩4.29T₩4.36T₩4.91T₩6.27T
Net income₩2.34T₩799B₩567B₩1.30T₩2.14T
Free cash flow₩988B₩301B₩1.16T₩1.95T₩1.87T
Capital expenditure₩1.83T₩1.91T₩1.30T₩1.10T₩878B
Total debt₩11.0T₩11.2T₩11.4T₩11.5T₩12.2T

Quarterly statements and history in the cockpit →

GS competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-75%-50%-25%0%+25%-40%-20%443060079550064350047050277810000720036930247540272210000150000500047810241560003490006260028050047040267260000880267270078930.KS6-month return →1-month return →
Up and to the right = strong over both horizons. GS is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%0×500×1,000×443060079550047050277810000720036930247540272210047810047040267270078930.KSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. GS is the large dot.

Capital: growth delivered against growth the price implies

-20%-10%0%+10%-20%0%443060064350047050000150241560028050047040267260267270078930.KSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. GS is the large dot.

GS competitors and peer comparison

Head to head with its named competitors (078930.KS vs 034730.KS vs 004990.KS vs 000720.KS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
GS 078930.KS$5.32B-6%+9%17%3.1×-20.0%
SK 034730.KS$17.9B+5%+15%7%2.2×n/a
Lotte 004990.KS$1.18B-27%+1%2%69.5×n/a
HyundaiEng&Const 000720.KS$6.43B-52%-9%3%18.3×n/a
S-Oil 010950.KS$9.00B-21%+19%10%3.5×n/a

How GS compares with its peers

Peer set: Sector in the same market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

GS against its 20 peers (data as of 6 Nov 2026)
Measure078930.KSPeer medianRank in peer set
1-month return-30.0%-32.1%9th highest of 21
6-month return-6.1%-51.7%5th highest of 21
Distance from 52-week high-42.3%-61.9%4th highest of 21
Revenue growth (TTM)+9.2%+20.5%6th lowest of 21
Operating margin16.9%5.8%2nd highest of 21
Forward P/E3.1×16.1×cheapest of 20
Growth the price implies (Req g, 7 yrs)-20.0%-4.0%least demanding of 10
Growth delivered (Del g)+10.5%+11.6%5th lowest of 10
Hurdle (Req g minus delivered)-30.5 pp-17.0 ppleast demanding of 10
ROIC minus cost of capital+5.6 pp-0.6 pp7th highest of 21
EV / EBITDA3.5×8.4×cheapest of 6
Net debt / EBITDA1.5×3.4×2nd least indebted of 7

Peer table

Peer set: Sector in the same market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
GS 078930.KSSouth Korea$5.32B-6%+9%17%3.1×-20.0%+10.5%
Hdhms 443060.KSSouth Korea$5.28B-39%+20%16%23.0×3.0%+14.5%
LIG Defense&Aerospace 079550.KSSouth Korea$5.24B-65%+26%8%20.0×n/an/a
Hyundai Rotem 064350.KSSouth Korea$5.75B-73%+12%15%9.7×-4.0%+16.0%
Posco International 047050.KSSouth Korea$6.03B-45%+7%4%8.1×-16.6%+8.6%
Rainbow Robotics 277810.KSSouth Korea$4.59B-52%+92%-16%653.8×n/an/a
HyundaiEng&Const 000720.KSSouth Korea$6.43B-52%-9%3%18.3×n/an/a
Jusung Engineering 036930.KSSouth Korea$4.39B+5%-33%0%145.3×n/an/a
Ecopro BM 247540.KSSouth Korea$6.53B-60%-4%6%965.8×n/an/a
Hanwha Systems 272210.KSSouth Korea$6.93B-57%+30%6%82.5×n/an/a
Doosan 000150.KSSouth Korea$7.10B-60%+11%6%16.1×15.0%+11.6%
Gaon Cable 000500.KSSouth Korea$3.97B+50%+32%3%n/an/an/a
Korea Aerospace 047810.KSSouth Korea$7.37B-39%+44%6%45.4×n/an/a
Doosan Bobcat 241560.KSSouth Korea$3.64B-28%+11%9%9.0×-13.3%+15.5%
KAL 003490.KSSouth Korea$7.99B+20%+21%2%21.1×n/an/a
LS 006260.KSSouth Korea$3.51B-62%+30%4%8.0×n/an/a
SamsungE&A 028050.KSSouth Korea$8.73B+14%+19%11%13.6×-2.1%+6.1%
DWEC 047040.KSSouth Korea$3.11B-70%-16%-7%7.7×-4.9%-0.2%
Hd Hyundai Electric 267260.KSSouth Korea$9.71B-71%+21%25%15.0×0.7%+17.6%
Hanwha 000880.KSSouth Korea$2.86B-30%+35%6%4.5×n/an/a
Hd Ce 267270.KSSouth Korea$2.80B-56%+115%8%8.6×-9.6%+9.6%

Questions

Who are GS's main competitors?
Named competitors: SK Holdings (034730.KS), Lotte Corp (004990.KS), Hyundai E&C (000720.KS), S-Oil (010950.KS). The cockpit's measured peer set (sector in the same market, nearest in size) also includes Hdhms (443060.KS), LIG Defense&Aerospace (079550.KS), Hyundai Rotem (064350.KS), Posco International (047050.KS), Rainbow Robotics (277810.KS), HyundaiEng&Const (000720.KS).
Is GS expensive compared with its peers?
On forward p/e it trades at 3.1× against a peer median of 16.1×, cheapest of 20 in its peer set. For today's price to make sense, revenue must grow about -20% a year for seven years (Req g). Recent delivered growth is +10%, so the hurdle is -31 pp: the price already allows for a slowdown.
How has GS stock performed?
Over six months to 6 Nov 2026 the shares returned -6.1% against -51.7% for the median peer; over one year +62.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.