Loading…
← CockpitCompetitor Analysis › 0486.HK United Company RUSAL international PJSCOpen in the cockpit ↗

United Company RUSAL international PJSC0486.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Materials›Aluminum

Russian aluminum producer and one of the world's largest, with hydropower-based smelting and alumina refining.

≈ Russia's AlcoaMomentum neutral 41
Mkt cap
$4.26B
US dollars, full cap
Free float
10%
of shares outstanding
$/day
$96,963
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-1.9 pp
WACC 5.9%
Hurdle
n/a
no reverse DCF
Next earnings
132 days
18 Mar 2027
Close · HKDHK$2.77
1D-1.1%
1W-4.3%
1M+1.3%
3M-9.5%
6M-34.0%
YTD-42.9%
1Y-35.7%
ATR %3.5%
52w lowhigh60.4% off high

What United Company RUSAL international PJSC does

Russian aluminum producer and one of the world's largest, with hydropower-based smelting and alumina refining.

Sells aluminium at prices tied to the London Metal Exchange plus regional premiums, so earnings follow the metal price and the cost of power and alumina; its Siberian hydropower smelters keep power costs low. Western restrictions on Russian metal have pushed more of its sales toward Asia. En+ Group is the largest shareholder.

In one line: Russia's Alcoa.

Products and services

  • Primary aluminum
  • Alumina refining
  • Bauxite mining

Customers

  • Automakers
  • Construction/packaging manufacturers

Where it sits in the supply chain

  • Materials
  • Aluminum
  • Bauxite/alumina/aluminum smelting

What could go right

  • Global aluminum demand (EV/construction)

What could go wrong

  • Western sanctions risk
  • Aluminum price cycles

Moat: narrow (cost advantage, scale). Low-cost Siberian hydropower smelting gives one of the industry's lowest carbon/cost profiles.

Headquarters: Moscow, Russia · Founded: 2000

Named competitors

United Company RUSAL international PJSC at a glance

Size United Company RUSAL international PJSC (0486.HK) is a Hong Kong Materials company (Aluminum) with a market value of $4.26B, the 284th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$2.77 on 6 Nov 2026.

Performance Over six months the shares fell 34.0%, against -27.7% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 8th lowest of 21 in its peer set.

Growth Revenue fell 3.8% over the last twelve months (peer median +15.2%); the operating margin is 6.4% (peer median 11.4%).

Valuation It trades at 0.8× enterprise value to sales against a peer median of 1.1× (9th cheapest of 21).

Capital Return on invested capital runs 1.9 points below its cost of capital (5.9% WACC).

Next results Next results expected around 18 Mar 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 710486.HK 67
Six months, rebased to 100: United Company RUSAL international PJSC against the median of its 20 peers (local-currency closes).

United Company RUSAL international PJSC financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$121BHK$122BHK$79.1BHK$91.0BHK$103B
Revenue growth—+54%-13%-12%—
Gross profitHK$24.3BHK$20.8BHK$18.2BHK$12.9BHK$23.5B
EBITDAHK$13.4BHK$10.3BHK$11.6BHK$7.07BHK$15.3B
Net incomeHK$248M-HK$3.74BHK$5.26BHK$2.10BHK$13.2B
Free cash flow-HK$7.16B-HK$3.48B-HK$5.31BHK$2.97B-HK$2.22B
Capital expenditureHK$10.6BHK$12.1BHK$8.94BHK$7.87BHK$9.15B
Total debtn/aHK$74.8BHK$61.3BHK$61.3BHK$72.4B

Quarterly statements and history in the cockpit →

United Company RUSAL international PJSC competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%-20%-10%0%600595CENXKTYCSTMNATIONALUM6016776002190025320009336008885741603876601702600361GRNG600673KALUAA000612VEDL0486.HK6-month return →1-month return →
Up and to the right = strong over both horizons. United Company RUSAL international PJSC is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%+30%1×2×600595CENXKTYCSTMNATIONALUM6016776002190025320009336008885741603876601702600361GRNG600673KALUAA000612VEDL0486.HKRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. United Company RUSAL international PJSC is the large dot.

United Company RUSAL international PJSC competitors and peer comparison

Head to head with its named competitors (0486.HK vs AA vs 2600.HK vs NHY.OL)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
United Company RUSAL international PJSC 0486.HK$4.26B-34%-4%6%0.8×n/a
Alcoa AA$10.4B-37%+10%14%0.7×-4.9%
Aluminum Corporation of China 2600.HK$20.9B-37%+7%17%0.9×-11.6%
Norsk Hydro NHY.OL$14.4B-34%-4%10%0.8×0.4%

How United Company RUSAL international PJSC compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

United Company RUSAL international PJSC against its 20 peers (data as of 6 Nov 2026)
Measure0486.HKPeer medianRank in peer set
1-month return+1.3%-7.8%2nd highest of 21
6-month return-34.0%-27.7%8th lowest of 21
Distance from 52-week high-60.4%-45.7%lowest of 21
Revenue growth (TTM)-3.8%+15.2%2nd lowest of 21
Operating margin6.4%11.4%5th lowest of 21
EV / Sales0.8×1.1×9th cheapest of 21
ROIC minus cost of capital-1.9 pp+3.9 pp3rd lowest of 21
EV / EBITDA7.6×5.4×4th most expensive of 11
Net debt / EBITDA5.1×1.2×2nd most indebted of 11

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
United Company RUSAL international PJSC 0486.HKHong Kong$4.26B-34%-4%6%0.8×n/an/a
Henan Zhongfu Industrial 600595.SSChina$3.36B-28%+24%16%0.9×-10.2%+23.3%
Century Aluminum CENXUnited States$3.31B-43%+10%15%1.3×9.9%+9.5%
Grupa Kety KTY.WAPoland$3.15B+11%+8%15%2.3×6.6%+9.2%
Constellium CSTMUnited States$2.93B-36%+26%9%0.5×-6.8%+8.7%
National Aluminium NATIONALUM.NSIndia$6.33B-19%+14%43%2.3×-4.2%+14.7%
Henan Mingtai Aluminum Industrial 601677.SSChina$2.70B-17%+19%6%0.5×-2.7%+16.6%
Shandong Nanshan Aluminium 600219.SSChina$7.53B-19%+4%13%1.1×-5.7%+9.4%
Tianshan Aluminum 002532.SZChina$8.36B-28%+17%31%1.8×-13.0%+1.4%
Henan Shenhuo Coal Industary and Electricity Power 000933.SZChina$8.45B-21%+17%26%1.2×-16.2%+17.0%
Xinjiang Joinworld 600888.SSChina$2.07B+3%+21%7%2.0×n/an/a
UACJ 5741.TJapan$2.06B-36%+28%9%0.6×-5.3%+15.7%
Jiangsu Dingsheng New Material Joint-Stock 603876.SSChina$2.00B-52%+10%4%0.8×8.1%+16.2%
Shanghai Huafon Aluminium Corporation 601702.SSChina$1.98B-29%+10%10%1.2×n/an/a
Innovation New Material Technology 600361.SSChina$1.91B-24%+4%1%0.3×n/an/a
Granges GRNG.STSweden$1.83B-6%+27%6%0.7×n/an/a
Guangdong HEC Technology 600673.SSChina$10.4B-35%+30%6%4.4×n/an/a
Kaiser Aluminum KALUUnited States$1.75B-41%+40%8%0.6×0.8%+23.5%
Alcoa AAUnited States$10.4B-37%+10%14%0.7×-4.9%+7.1%
Jiaozuo Wanfang Aluminum Manufacturing 000612.SZChina$1.71B-28%+13%32%1.2×-13.0%+6.6%
Vedanta VEDL.NSIndia$10.8B-14%-37%28%1.3×-9.5%-3.1%

Questions

Who are United Company RUSAL international PJSC's main competitors?
Named competitors: Alcoa (AA), Chalco (Aluminum Corp of China) (2600.HK), Norsk Hydro (NHY.OL). The cockpit's measured peer set (industry) also includes Henan Zhongfu Industrial (600595.SS), Century Aluminum (CENX), Grupa Kety (KTY.WA), Constellium (CSTM), National Aluminium (NATIONALUM.NS), Henan Mingtai Aluminum Industrial (601677.SS).
Is United Company RUSAL international PJSC expensive compared with its peers?
On ev / sales it trades at 0.8× against a peer median of 1.1×, 9th cheapest of 21 in its peer set.
How has United Company RUSAL international PJSC stock performed?
Over six months to 6 Nov 2026 the shares returned -34.0% against -27.7% for the median peer; over one year -35.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.