Loading…
← CockpitCompetitor Analysis › 002838.SZ Shandong Dawn Polymer Co., Ltd. Class AOpen in the cockpit ↗

Shandong Dawn Polymer Co., Ltd. Class A002838.SZCompetitor analysis, valuation and peers

China · CNY·Materials›Chemicals: Specialty

Chinese polymer/rubber-chemicals producer, likely making rubber additives or polymer materials (name-derived; specifics not fully confirmed).

Momentum laggard 9
Mkt cap
$1.40B
US dollars, full cap
Free float
45%
of shares outstanding
$/day
$22.9M
20-day average traded
Fwd P/E
19.3×
forward earnings
ROIC−WACC
-3.3 pp
WACC 10.8%
Hurdle
n/a
no reverse DCF
Next earnings
132 days
18 Mar 2027
Close · CNYCN¥19.65
1D-3.2%
1W+3.2%
1M-19.0%
3M-20.9%
6M-34.6%
YTD-18.4%
1Y-24.8%
ATR %5.5%
52w lowhigh48.7% off high

What Shandong Dawn Polymer does

Chinese polymer/rubber-chemicals producer, likely making rubber additives or polymer materials (name-derived; specifics not fully confirmed).

Where it sits in the supply chain

  • Materials
  • Specialty chemicals
  • Rubber/polymer additives

Moat: none

Headquarters: Shandong, China · Employees: 2,383

Shandong Dawn Polymer at a glance

Size Shandong Dawn Polymer (002838.SZ) is a China Materials company (Chemicals: Specialty) with a market value of $1.40B, the 1739th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥19.65 on 6 Nov 2026.

Performance Over six months the shares fell 34.6%, against -22.0% for the median peer and -16.4% for the China market (cap-weighted) — 5th lowest of 21 in its peer set.

Growth Revenue grew 31.3% over the last twelve months (peer median +10.7%); the operating margin is 5.9% (peer median 7.0%).

Valuation It trades at 19.3× forward earnings against a peer median of 19.6× (9th cheapest of 17).

Capital Return on invested capital runs 3.3 points below its cost of capital (10.8% WACC).

Next results Next results expected around 18 Mar 2027 (exchange calendar; dates can move).

Relative performance

608010012011 May 202611 Aug 20266 Nov 2026Peer median 79002838.SZ 60
Six months, rebased to 100: Shandong Dawn Polymer against the median of its 20 peers (local-currency closes).

Shandong Dawn Polymer financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥7.85BCN¥6.05BCN¥5.28BCN¥4.54BCN¥4.52B
Revenue growth—+14%+16%0%—
Gross profitCN¥1.36BCN¥730MCN¥570MCN¥508MCN¥409M
EBITDAn/aCN¥407MCN¥323MCN¥276MCN¥222M
Net incomeCN¥396MCN¥189MCN¥141MCN¥140MCN¥152M
Free cash flow-CN¥23.8M-CN¥212M-CN¥536M-CN¥288M-CN¥425M
Capital expenditureCN¥211MCN¥136MCN¥235MCN¥245MCN¥386M
Total debtCN¥2.42BCN¥2.83BCN¥2.35BCN¥1.27BCN¥1.24B

Quarterly statements and history in the cockpit →

Shandong Dawn Polymer competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%-20%-10%0%002741300576688625603599BASF301216002167688378ELM0111706030780009306616600589SHAILY600063REXDNR011780002838.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Shandong Dawn Polymer is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%+150%0×50×100×002741688625603599BASF301216002167688378ELM6030786616SHAILYREX300072002838.SZRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Shandong Dawn Polymer is the large dot.

Shandong Dawn Polymer competitors and peer comparison

How Shandong Dawn Polymer compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Shandong Dawn Polymer against its 20 peers (data as of 6 Nov 2026)
Measure002838.SZPeer medianRank in peer set
1-month return-19.0%-10.9%4th lowest of 21
6-month return-34.6%-22.0%5th lowest of 21
Distance from 52-week high-48.7%-42.9%9th lowest of 21
Revenue growth (TTM)+31.3%+10.7%5th highest of 21
Operating margin5.9%7.0%10th lowest of 21
Forward P/E19.3×19.6×9th cheapest of 17
ROIC minus cost of capital-3.3 pp-2.0 pp8th lowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Shandong Dawn Polymer 002838.SZChina$1.40B-35%+31%6%19.3×n/an/a
Guangdong Guanghua Sci-Tech 002741.SZChina$1.40B-9%+61%4%58.4×n/an/a
Shenzhen Rongda Photosensitive & Technology 300576.SZChina$1.40B-31%+14%10%n/an/an/a
GCH Technology 688625.SSChina$1.38B-32%+8%18%19.2×27.6%+16.3%
Anhui Guangxin Agrochemical 603599.SSChina$1.43B-29%-13%18%13.1×-3.8%+0.6%
BASF India BASF.NSIndia$1.35B-23%+13%4%17.4×n/an/a
Wankai New Materials 301216.SZChina$1.35B-48%+5%4%8.3×n/an/a
Guangdong Orient Zirconic Industry Science & Technology 002167.SZChina$1.44B+5%+17%14%48.5×32.4%+10.1%
Jilin OLED Material Tech 688378.SSChina$1.45B-17%+74%18%28.1×46.2%+15.2%
Elementis ELM.LUnited Kingdom$1.45B+34%-12%20%16.9×16.9%-4.8%
LOTTE CHEMICAL 011170.KSSouth Korea$1.45B-59%+5%-2%n/an/an/a
Jiangyin Jianghua Micro-electronics Materials 603078.SSChina$1.33B-7%+18%7%79.3×32.0%+17.0%
COFCO Biotechnology 000930.SZChina$1.32B-21%-9%-2%n/an/an/a
Global New Material International 6616.HKHong Kong$1.32B-3%+165%0%14.1×n/an/a
Dawei Technology (Guangdong) 600589.SSChina$1.32B-38%+29%-10%n/an/an/a
Shaily Engineering Plastics SHAILY.NSIndia$1.48B+14%+18%24%56.7×35.8%+22.8%
Anhui Wanwei Updated High-Tech Material Industry 600063.SSChina$1.49B-32%+3%4%20.0×n/an/a
REX American Resources REXUnited States$1.31B-21%+6%15%26.2×-3.8%+11.7%
Industrie De Nora DNR.MIItaly$1.31B-23%-2%14%16.0×n/an/a
Beijing Haixin Energy Technology 300072.SZChina$1.30B-20%+61%-9%121.7×n/an/a
KumhoPetrochem 011780.KSSouth Korea$1.50B-37%0%7%4.3×-16.5%+7.5%

Questions

Which companies are Shandong Dawn Polymer's closest peers?
The cockpit's peer set: Guangdong Guanghua Sci-Tech (002741.SZ), Shenzhen Rongda Photosensitive & Technology (300576.SZ), GCH Technology (688625.SS), Anhui Guangxin Agrochemical (603599.SS), BASF India (BASF.NS), Wankai New Materials (301216.SZ), Guangdong Orient Zirconic Industry Science & Technology (002167.SZ), Jilin OLED Material Tech (688378.SS).
Is Shandong Dawn Polymer expensive compared with its peers?
On forward p/e it trades at 19.3× against a peer median of 19.6×, 9th cheapest of 17 in its peer set.
How has Shandong Dawn Polymer stock performed?
Over six months to 6 Nov 2026 the shares returned -34.6% against -22.0% for the median peer; over one year -24.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.