Loading…
← CockpitCompetitor Analysis › 002777.SZ Sichuan Jiuyuan Yinhai Software Co Ltd Class AOpen in the cockpit ↗

Sichuan Jiuyuan Yinhai Software Co Ltd Class A002777.SZCompetitor analysis, valuation and peers

China · CNY·Information Technology›Packaged Software
Momentum neutral 51
Mkt cap
$746M
US dollars, full cap
Free float
61%
of shares outstanding
$/day
$38.8M
20-day average traded
Fwd P/E
46.9×
forward earnings
ROIC−WACC
-5.0 pp
WACC 9.5%
Hurdle
+30 pp
Req g minus delivered
Next earnings
129 days
15 Mar 2027
Close · CNYCN¥12.19
1D-1.9%
1W+8.2%
1M-2.5%
3M-9.2%
6M-22.5%
YTD-32.0%
1Y-35.1%
ATR %5.1%
52w lowhigh49.1% off high

What Sichuan Jiuyuan Yinhai Software does

Employees: 3,844

Sichuan Jiuyuan Yinhai Software at a glance

Size Sichuan Jiuyuan Yinhai Software (002777.SZ) is a China Information Technology company (Packaged Software) with a market value of $746M, the 2921st largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥12.19 on 6 Nov 2026.

Performance Over six months the shares fell 22.5%, against -11.3% for the median peer and -16.4% for the China market (cap-weighted) — 7th lowest of 21 in its peer set.

Growth Revenue fell 13.5% over the last twelve months (peer median +12.0%); the operating margin is 4.2% (peer median 6.9%).

Valuation It trades at 46.9× forward earnings against a peer median of 17.5× (most expensive of 14).

Price implies For today's price to make sense, revenue must grow about 31% a year for seven years (Req g). Recent delivered growth is +1%, so the hurdle is +30 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 5.0 points below its cost of capital (9.5% WACC).

Next results Next results expected around 15 Mar 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 90002777.SZ 77
Six months, rebased to 100: Sichuan Jiuyuan Yinhai Software against the median of its 20 peers (local-currency closes).

Sichuan Jiuyuan Yinhai Software financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥1.18BCN¥1.23BCN¥1.33BCN¥1.34BCN¥1.28B
Revenue growth—-8%-1%+5%—
Gross profitCN¥551MCN¥516MCN¥482MCN¥557MCN¥662M
EBITDAn/aCN¥201MCN¥169MCN¥229MCN¥246M
Net incomeCN¥68.9MCN¥76.9MCN¥73.3MCN¥166MCN¥184M
Free cash flowCN¥103MCN¥204MCN¥184MCN¥44.4M-CN¥46.9M
Capital expenditureCN¥48.5MCN¥67.2MCN¥119MCN¥154MCN¥95.8M
Total debtCN¥11.8MCN¥28.1MCN¥15.1MCN¥22.9MCN¥23.3M

Quarterly statements and history in the cockpit →

Sichuan Jiuyuan Yinhai Software competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%-20%0%+20%300036300561TRUE-B300047IRELSS6036364432DCBO300533300532ABSINTELLECT2643SMWBPEXIPMNTN3881DYVOX002777.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Sichuan Jiuyuan Yinhai Software is the large dot.

Fundamentals: revenue growth against valuation

-40%-20%0%+20%20×40×TRUE-BIRELSS6036364432DCBOINTELLECTSMWBPEXIPMNTNDYVOX002777.SZRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Sichuan Jiuyuan Yinhai Software is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%300036TRUE-BIRELSS6036364432DCBO300533ABSINTELLECTSMWBLINKPEXIPMNTNDYVOX002777.SZGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Sichuan Jiuyuan Yinhai Software is the large dot.

Sichuan Jiuyuan Yinhai Software competitors and peer comparison

How Sichuan Jiuyuan Yinhai Software compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Sichuan Jiuyuan Yinhai Software against its 20 peers (data as of 6 Nov 2026)
Measure002777.SZPeer medianRank in peer set
1-month return-2.5%-0.9%10th lowest of 21
6-month return-22.5%-11.3%7th lowest of 21
Distance from 52-week high-49.1%-36.5%8th lowest of 21
Revenue growth (TTM)-13.5%+12.0%5th lowest of 21
Operating margin4.2%6.9%9th lowest of 21
Forward P/E46.9×17.5×most expensive of 14
Growth the price implies (Req g, 7 yrs)31.2%10.2%most demanding of 16
Growth delivered (Del g)+1.3%+15.2%4th lowest of 16
Hurdle (Req g minus delivered)+29.9 pp-9.2 pp2nd most demanding of 16
ROIC minus cost of capital-5.0 pp-1.1 pp8th lowest of 18

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Sichuan Jiuyuan Yinhai Software 002777.SZChina$746M-22%-13%4%46.9×31.2%+1.3%
Beijing Supermap Software 300036.SZChina$744M-33%-24%-21%n/a30.5%-1.2%
SGSG Science & Technology Co., Ltd. Zhuhai 300561.SZChina$749M-14%+13%-40%n/an/an/a
Truecaller TRUE-B.STSweden$750M+69%-16%19%24.7×11.3%+31.2%
Shenzhen Tianyuan DIC Information Technology 300047.SZChina$743M-32%+14%1%n/an/an/a
IRESS IRE.AXAustralia$739M-4%-14%17%12.8×10.2%+0.5%
Lectra LSS.PAFrance$754M+10%-6%6%21.7×12.6%+16.5%
Linewell Software 603636.SSChina$755M-2%-42%-111%22.4×16.4%-11.5%
WingArc1st 4432.TJapan$755M+29%+15%30%15.4×-7.6%+11.1%
Docebo DCBO.TOCanada$732M+44%+11%9%17.4×14.1%+32.1%
Shenzhen Bingchuan Network 300533.SZChina$763M-18%-5%-10%n/a4.7%+46.0%
New Trend International Logis-Tech 300532.SZChina$728M-7%+56%7%n/an/an/a
Asseco Business Solutions ABS.WAPoland$728M-6%+15%33%17.5×3.8%+11.1%
Intellect Design Arena INTELLECT.NSIndia$766M-34%+17%12%17.0×28.1%+15.2%
CaoCao 2643.HKHong Kong$725M-59%+38%-3%n/an/an/a
Similarweb SMWBUnited States$724M+141%+10%-2%29.0×28.2%+24.8%
LINK Mobility LINK.OLNorway$771M-9%+16%6%16.1×5.7%+14.9%
Pexip PEXIP.OLNorway$722M-18%+9%26%21.4×-0.3%+12.6%
MNTN MNTNUnited States$776M-38%+21%15%10.3×0.2%+41.0%
CiDi 3881.HKHong Kong$777M-43%+139%-48%n/an/an/a
Dynavox DYVOX.STSweden$778M-14%+10%13%24.0×7.6%+22.5%

Questions

Which companies are Sichuan Jiuyuan Yinhai Software's closest peers?
The cockpit's peer set: Beijing Supermap Software (300036.SZ), SGSG Science & Technology Co., Ltd. Zhuhai (300561.SZ), Truecaller (TRUE-B.ST), Shenzhen Tianyuan DIC Information Technology (300047.SZ), IRESS (IRE.AX), Lectra (LSS.PA), Linewell Software (603636.SS), WingArc1st (4432.T).
Is Sichuan Jiuyuan Yinhai Software expensive compared with its peers?
On forward p/e it trades at 46.9× against a peer median of 17.5×, most expensive of 14 in its peer set. For today's price to make sense, revenue must grow about 31% a year for seven years (Req g). Recent delivered growth is +1%, so the hurdle is +30 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Sichuan Jiuyuan Yinhai Software stock performed?
Over six months to 6 Nov 2026 the shares returned -22.5% against -11.3% for the median peer; over one year -35.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.