Loading…
← CockpitCompetitor Analysis › 002603.SZ Shijiazhuang Yiling Pharmaceutical Co., Ltd. Class AOpen in the cockpit ↗

Shijiazhuang Yiling Pharmaceutical Co., Ltd. Class A002603.SZCompetitor analysis, valuation and peers

China · CNY·Health Care›Pharmaceuticals: Other

Hebei TCM maker famous for Lianhua Qingwen, a widely used cold and respiratory-infection remedy in China.

≈ A Chinese TCM cold-remedy maker (like a herbal Theraflu)Momentum strong 79
Mkt cap
$4.02B
US dollars, full cap
Free float
100%
of shares outstanding
$/day
$35.0M
20-day average traded
Fwd P/E
18.1×
forward earnings
ROIC−WACC
+12.4 pp
WACC 6.1%
Hurdle
-1 pp
Req g minus delivered
Next earnings
168 days
23 Apr 2027
Close · CNYCN¥16.05
1D-0.4%
1W+3.7%
1M+4.3%
3M-4.0%
6M-5.8%
YTD-6.0%
1Y-7.0%
ATR %2.2%
52w lowhigh25.6% off high

What Shijiazhuang Yiling Pharmaceutical does

Hebei TCM maker famous for Lianhua Qingwen, a widely used cold and respiratory-infection remedy in China.

Sells traditional Chinese medicine mostly as branded over-the-counter and prescription products through pharmacies and hospitals, with Lianhua Qingwen the product that carries the company and its sales spiking when respiratory illness spreads. Tongxinluo, a heart remedy, is a second pillar.

In one line: A Chinese TCM cold-remedy maker (like a herbal Theraflu).

Products and services

  • Lianhua Qingwen cold/flu remedy
  • Cardiovascular TCM products
  • Other TCM formulations

Customers

  • Retail pharmacies
  • Hospitals

Where it sits in the supply chain

  • Pharmaceuticals
  • Traditional Chinese medicine
  • Respiratory and cardiovascular TCM

What could go right

  • Recurring respiratory-illness seasons
  • Brand extension into new categories

What could go wrong

  • TCM efficacy scrutiny
  • OTC price competition

Moat: narrow (brand). Household-name brand recognition built during respiratory-illness outbreaks including COVID-19.

Headquarters: Shijiazhuang, Hebei, China · Employees: 11,343

Named competitors

Shijiazhuang Yiling Pharmaceutical at a glance

Size Shijiazhuang Yiling Pharmaceutical (002603.SZ) is a China Health Care company (Pharmaceuticals: Other) with a market value of $4.02B, the 635th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥16.05 on 6 Nov 2026.

Performance Over six months the shares fell 5.8%, against -1.5% for the median peer and -16.4% for the China market (cap-weighted) — 9th lowest of 21 in its peer set.

Growth Revenue grew 31.9% over the last twelve months (peer median +6.1%); the operating margin is 21.1% (peer median 15.4%).

Valuation It trades at 18.1× forward earnings against a peer median of 18.6× (8th cheapest of 16).

Price implies For today's price to make sense, revenue must grow about -3% a year for seven years (Req g). Recent delivered growth is -2%, so the hurdle is -1 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 12.4 points above its cost of capital (6.1% WACC).

Next results Next results expected around 23 Apr 2027 (exchange calendar; dates can move).

Relative performance

9010011 May 202611 Aug 20266 Nov 2026Peer median 98002603.SZ 94
Six months, rebased to 100: Shijiazhuang Yiling Pharmaceutical against the median of its 20 peers (local-currency closes).

Shijiazhuang Yiling Pharmaceutical financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥7.93BCN¥7.76BCN¥6.46BCN¥10.2BCN¥12.4B
Revenue growth—+20%-37%-17%—
Gross profitCN¥5.64BCN¥4.77BCN¥3.01BCN¥5.65BCN¥7.63B
EBITDAn/aCN¥1.95B-CN¥391MCN¥2.16BCN¥3.31B
Net incomeCN¥1.38BCN¥1.29B-CN¥725MCN¥1.35BCN¥2.36B
Free cash flowCN¥1.91BCN¥1.53BCN¥438M-CN¥118MCN¥3.28B
Capital expenditureCN¥212MCN¥246MCN¥290MCN¥311MCN¥214M
Total debtCN¥21.1MCN¥25.7MCN¥76.5MCN¥2.14BCN¥1.45B

Quarterly statements and history in the cockpit →

Shijiazhuang Yiling Pharmaceutical competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%+75%0%+20%000423002317BHC000623300146600062600750ABVXGRANULES11123003636002166472002275AUROPHARMASUDEEPPHRMJWEL002603.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Shijiazhuang Yiling Pharmaceutical is the large dot.

Fundamentals: revenue growth against valuation

0%+20%0×25×50×75×000423002317BHC300146600062600750GRANULES1112LUPIN600216002275AUROPHARMASUDEEPPHRMJWEL002603.SZRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Shijiazhuang Yiling Pharmaceutical is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%+60%0%25%50%000423002317BHC000623300146600062GRANULES600056300363LUPIN0022876472AUROPHARMA002603.SZGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Shijiazhuang Yiling Pharmaceutical is the large dot.

Shijiazhuang Yiling Pharmaceutical competitors and peer comparison

Head to head with its named competitors (002603.SZ vs 600535.SS vs 000999.SZ vs 300026.SZ)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Shijiazhuang Yiling Pharmaceutical 002603.SZ$4.02B-6%+32%21%18.1×-3.2%
Tasly Pharmaceutical 600535.SS$3.20B-5%-4%19%16.5×-7.6%
China Resources Sanjiu Medical & Pharmaceutical 000999.SZ$6.48B0%+4%14%12.8×-6.3%
Tianjin Chase Sun Pharmaceutical 300026.SZ$1.32B-6%-29%3%23.0×8.5%

How Shijiazhuang Yiling Pharmaceutical compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Shijiazhuang Yiling Pharmaceutical against its 20 peers (data as of 6 Nov 2026)
Measure002603.SZPeer medianRank in peer set
1-month return+4.3%+0.5%8th highest of 21
6-month return-5.8%-1.5%9th lowest of 21
Distance from 52-week high-25.6%-19.5%7th lowest of 21
Revenue growth (TTM)+31.9%+6.1%highest of 20
Operating margin21.1%15.4%8th highest of 20
Forward P/E18.1×18.6×8th cheapest of 16
Growth the price implies (Req g, 7 yrs)-3.2%1.8%5th least demanding of 19
Growth delivered (Del g)-2.2%+6.1%lowest of 19
Hurdle (Req g minus delivered)-1.0 pp-6.2 pp7th most demanding of 19
ROIC minus cost of capital+12.4 pp+2.7 pp3rd highest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Shijiazhuang Yiling Pharmaceutical 002603.SZChina$4.02B-6%+32%21%18.1×-3.2%-2.2%
Dong-E-E-Jiao 000423.SZChina$4.80B-8%+8%29%17.1×-4.6%+14.5%
Guangdong Zhongsheng Pharmaceutical 002317.SZChina$3.13B+35%-14%9%80.3×34.7%+5.9%
Bausch Health Companies BHC.TOCanada$3.09B+48%+10%27%1.9×-14.5%+5.9%
Jilin Aodong Pharmaceutical 000623.SZChina$3.02B-9%-4%-13%n/a5.2%+1.0%
By-health 300146.SZChina$2.61B-1%+10%11%25.0×5.1%+0.6%
China Resources Double-Crane Pharmaceutical 600062.SSChina$2.50B-10%-1%13%9.8×-8.3%+5.3%
China Resources Jiangzhong Pharmaceutical 600750.SSChina$2.19B-3%-10%24%15.7×-2.5%+11.6%
Abivax ABVX.PAFrance$7.58B-25%n/an/an/an/an/a
Granules India GRANULES.NSIndia$2.10B+8%+22%17%24.9×23.5%+10.6%
Health and Happiness (H&H) International 1112.HKHong Kong$2.05B+70%+24%16%12.6×-3.0%+4.4%
China Meheco 600056.SSChina$2.00B-14%+2%3%n/a-0.8%-2.1%
Porton Pharma Solutions 300363.SZChina$1.92B+14%+6%-2%n/a5.3%+10.4%
Lupin LUPIN.NSIndia$9.65B-19%+24%24%20.9×8.8%+13.0%
Tibet Cheezheng Tibetan Medicine 002287.SZChina$1.66B-15%-7%28%n/a-1.1%+10.4%
Zhejiang Medicine 600216.SSChina$1.61B-23%-6%7%11.3×-6.7%+3.9%
Bora Pharmaceuticals 6472.TWTaiwan$1.55B-2%-6%15%14.2×4.5%+60.2%
Guilin Sanjin Pharmaceutical 002275.SZChina$1.53B+27%-3%24%18.6×-2.2%+5.5%
Aurobindo Pharma AUROPHARMA.NSIndia$10.9B+22%+14%15%22.4×21.0%+6.3%
Sudeep Pharma SUDEEPPHRM.NSIndia$1.41B+75%+27%33%67.7×n/an/a
Jamieson Wellness JWEL.TOCanada$1.35B+35%+15%15%21.2×11.0%+15.3%

Questions

Who are Shijiazhuang Yiling Pharmaceutical's main competitors?
Named competitors: Tasly Pharmaceutical (600535.SS), China Resources Sanjiu (000999.SZ), Tianjin Hongri (Chase Sun) (300026.SZ). The cockpit's measured peer set (industry) also includes Dong-E-E-Jiao (000423.SZ), Guangdong Zhongsheng Pharmaceutical (002317.SZ), Bausch Health Companies (BHC.TO), Jilin Aodong Pharmaceutical (000623.SZ), By-health (300146.SZ), China Resources Double-Crane Pharmaceutical (600062.SS).
Is Shijiazhuang Yiling Pharmaceutical expensive compared with its peers?
On forward p/e it trades at 18.1× against a peer median of 18.6×, 8th cheapest of 16 in its peer set. For today's price to make sense, revenue must grow about -3% a year for seven years (Req g). Recent delivered growth is -2%, so the hurdle is -1 pp: the price already allows for a slowdown.
How has Shijiazhuang Yiling Pharmaceutical stock performed?
Over six months to 6 Nov 2026 the shares returned -5.8% against -1.5% for the median peer; over one year -7.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.