Loading…
← CockpitCompetitor Analysis › 002104.SZ Hengbao Co., Ltd. Class AOpen in the cockpit ↗

Hengbao Co., Ltd. Class A002104.SZCompetitor analysis, valuation and peers

China · CNY·Information Technology›Semiconductors

Chinese maker of smart cards, SIM cards and financial IC cards, plus related security-printing and digital-identity products.

≈ A Chinese Gemalto/IDEMIA for bank and SIM cardsMomentum weak 27
Mkt cap
$977M
US dollars, full cap
Free float
100%
of shares outstanding
$/day
$35.3M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-12.6 pp
WACC 10.1%
Hurdle
n/a
no reverse DCF
Close · CNYCN¥9.30
1D-3.0%
1W+4.0%
1M-6.9%
3M-11.3%
6M-34.6%
YTD-57.0%
1Y-54.5%
ATR %5.0%
52w lowhigh61.3% off high

What Hengbao does

Chinese maker of smart cards, SIM cards and financial IC cards, plus related security-printing and digital-identity products.

Sells cards in large unit volumes to banks, mobile operators and ID programmes, mostly won through tenders, so price competition and card-replacement cycles drive results more than any single product advantage.

In one line: A Chinese Gemalto/IDEMIA for bank and SIM cards.

Products and services

  • Bank IC cards
  • SIM cards
  • Security printing
  • Digital identity solutions

Customers

  • Chinese banks
  • Telecom operators
  • Government ID programs

Where it sits in the supply chain

  • Information Technology
  • Semiconductors
  • Smart cards & security

What could go right

  • Digital ID/eSIM adoption

What could go wrong

  • Physical card volumes maturing
  • Commoditized pricing

Moat: narrow (customer qualification, regulatory licence). Long-standing bank and telecom qualification in a maturing, price-competitive card market.

Headquarters: Beijing, China · Founded: 1994 · Employees: 978

Named competitors

Hengbao at a glance

Size Hengbao (002104.SZ) is a China Information Technology company (Semiconductors) with a market value of $977M, the 2338th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥9.30 on 6 Nov 2026.

Performance Over six months the shares fell 34.6%, against -26.5% for the median peer and -16.4% for the China market (cap-weighted) — 7th lowest of 21 in its peer set.

Growth Revenue fell 17.4% over the last twelve months (peer median +5.8%); the operating margin is -8.7% (peer median 3.7%).

Valuation It trades at 8.0× enterprise value to sales against a peer median of 4.4× (7th most expensive of 21).

Capital Return on invested capital runs 12.6 points below its cost of capital (10.1% WACC).

Relative performance

608010011 May 202611 Aug 20266 Nov 2026Peer median 73002104.SZ 61
Six months, rebased to 100: Hengbao against the median of its 20 peers (local-currency closes).

Hengbao financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥687MCN¥862MCN¥894MCN¥1.25BCN¥1.03B
Revenue growth—-4%-29%+22%—
Gross profitCN¥166MCN¥226MCN¥265MCN¥360MCN¥259M
EBITDAn/aCN¥80.5MCN¥85.9MCN¥190MCN¥112M
Net income-CN¥50.3MCN¥58.7MCN¥95.0MCN¥158MCN¥81.9M
Free cash flow-CN¥38.6MCN¥170MCN¥207MCN¥164M-CN¥172M
Capital expenditureCN¥53.0MCN¥41.6MCN¥36.1MCN¥69.0MCN¥24.2M
Total debtCN¥28.3MCN¥53.6MCN¥19.9MCN¥48.5MCN¥63.8M

Quarterly statements and history in the cockpit →

Hengbao competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%-40%-30%-20%-10%-40%-20%0%68823009846000054168813560077068826124586883816116AMBQ300842300493496668879060190868859168843949916036853583002104.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Hengbao is the large dot.

Fundamentals: revenue growth against valuation

-25%0%+25%+50%5×10×68823009846000054168813560077068826124586883816116AMBQ300842496660190868859168843949916036853583002104.SZRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Hengbao is the large dot.

Hengbao competitors and peer comparison

Head to head with its named competitors (002104.SZ vs 002017.SZ vs HO.PA)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
Hengbao 002104.SZ$977M-35%-17%-9%8.0×n/a
Eastcompeace Technology 002017.SZ$1.08B-34%+4%10%4.1×30.4%
Thales HO.PA$51.1B-1%+7%11%2.0×-2.8%

How Hengbao compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Hengbao against its 20 peers (data as of 6 Nov 2026)
Measure002104.SZPeer medianRank in peer set
1-month return-6.9%-19.0%7th highest of 21
6-month return-34.6%-26.5%7th lowest of 21
Distance from 52-week high-61.3%-48.5%4th lowest of 21
Revenue growth (TTM)-17.4%+5.8%4th lowest of 21
Operating margin-8.7%3.7%6th lowest of 21
EV / Sales8.0×4.4×7th most expensive of 21
ROIC minus cost of capital-12.6 pp-3.1 pp6th lowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Hengbao 002104.SZChina$977M-35%-17%-9%8.0×n/an/a
Shanghai Prisemi Electronics 688230.SSChina$970M-23%+31%19%8.7×31.1%+1.3%
Koh Young Technology 098460.KSSouth Korea$987M-49%+57%15%4.0×20.5%+5.3%
Foshan Electrical and Lighting 000541.SZChina$967M-8%-3%-2%1.1×n/an/a
Guangdong Leadyo IC Testing 688135.SSChina$990M-23%+28%6%9.9×n/an/a
Jiangsu Zongyi 600770.SSChina$961M-35%+64%-4%9.7×43.6%+4.7%
Suzhou Oriental Semiconductor 688261.SSChina$994M-27%+18%0%3.5×n/an/a
ELAN Microelectronics 2458.TWTaiwan$996M-18%-8%21%2.9×-2.8%-4.0%
Dioo Microcircuits Co., Ltd. Jiangsu 688381.SSChina$948M-15%-18%-46%11.1×n/an/a
Hannstar Display 6116.TWTaiwan$1.01B+43%+4%-25%2.6×14.9%-10.2%
Ambiq Micro AMBQUnited States$933M-13%+32%-43%5.8×n/an/a
Wuxi DK Electronic Materials 300842.SZChina$1.03B-48%+36%4%0.6×n/an/a
Shanghai Fortune Techgroup 300493.SZChina$1.04B-15%+3%3%2.3×35.9%+15.8%
Parade Technologies 4966.TWOTaiwan$915M-31%-3%14%1.9×3.8%+1.6%
Beijing OnMicro Electronics 688790.SSChina$1.04B-51%-10%-16%2.8×41.4%+26.8%
Beijing Jingyuntong Technology 601908.SSChina$1.05B-26%-32%-49%5.4×-5.1%-5.1%
Telink Semiconductor (Shanghai) 688591.SSChina$1.05B-15%+7%4%4.8×n/an/a
Guizhou Zhenhua Fengguang Semiconductor 688439.SSChina$1.05B-28%-39%4%8.4×18.6%+16.1%
GCS 4991.TWOTaiwan$1.06B-61%+52%20%11.6×39.2%+8.2%
Zhejiang Chenfeng Science and Technology 603685.SSChina$896M-28%-14%4%6.9×n/an/a
Scientech 3583.TWTaiwan$1.07B-46%+9%14%2.4×10.4%+26.0%

Questions

Who are Hengbao's main competitors?
Named competitors: Eastcompeace Technology (002017.SZ), Watchdata Technologies (private or unlisted), Thales (Gemalto) (HO.PA). The cockpit's measured peer set (industry) also includes Shanghai Prisemi Electronics (688230.SS), Koh Young Technology (098460.KS), Foshan Electrical and Lighting (000541.SZ), Guangdong Leadyo IC Testing (688135.SS), Jiangsu Zongyi (600770.SS), Suzhou Oriental Semiconductor (688261.SS).
Is Hengbao expensive compared with its peers?
On ev / sales it trades at 8.0× against a peer median of 4.4×, 7th most expensive of 21 in its peer set.
How has Hengbao stock performed?
Over six months to 6 Nov 2026 the shares returned -34.6% against -26.5% for the median peer; over one year -54.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.