Loading…
No business profile yet.
Size Surya Roshni (SURYAROSNI.NS) is an India Materials company (Steel) with a market value of $500M, the 841st largest of 1,058 India companies the cockpit tracks. Shares closed at ₹216.76 on 6 Nov 2026.
Performance Over six months the shares fell 19.6%, against -10.8% for the median peer and 0.0% for the India market (cap-weighted) — 7th lowest of 21 in its peer set.
Growth Revenue grew 11.7% over the last twelve months (peer median +1.3%); the operating margin is 5.0% (peer median 3.7%).
Valuation It trades at 11.0× forward earnings against a peer median of 13.0× (7th cheapest of 13).
Price implies For today's price to make sense, revenue must grow about 20% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is +14 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 7.0 points below its cost of capital (18.3% WACC).
Next results Next results expected around 7 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹79.8B | ₹75.4B | ₹74.1B | ₹77.8B | ₹79.7B |
| Revenue growth | — | +2% | -5% | -2% | — |
| Gross profit | ₹11.8B | ₹11.3B | ₹10.3B | ₹9.94B | ₹10.8B |
| EBITDA | ₹5.30B | ₹4.87B | ₹5.63B | ₹5.56B | ₹5.97B |
| Net income | ₹3.12B | ₹2.86B | ₹3.47B | ₹3.29B | ₹3.36B |
| Free cash flow | n/a | ₹2.51B | ₹2.39B | ₹4.62B | ₹2.00B |
| Capital expenditure | n/a | ₹1.60B | ₹1.51B | ₹619M | ₹364M |
| Total debt | n/a | ₹798M | ₹163M | ₹160M | ₹4.18B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | SURYAROSNI.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -0.7% | -7.3% | 7th highest of 21 |
| 6-month return | -19.6% | -10.8% | 7th lowest of 21 |
| Distance from 52-week high | -31.1% | -28.9% | 10th lowest of 21 |
| Revenue growth (TTM) | +11.7% | +1.3% | 5th highest of 21 |
| Operating margin | 5.0% | 3.7% | 10th highest of 21 |
| Forward P/E | 11.0× | 13.0× | 7th cheapest of 13 |
| Growth the price implies (Req g, 7 yrs) | 20.2% | 6.0% | 5th most demanding of 14 |
| Growth delivered (Del g) | +6.3% | +6.0% | 7th highest of 14 |
| Hurdle (Req g minus delivered) | +13.8 pp | +0.2 pp | 4th most demanding of 14 |
| ROIC minus cost of capital | -7.0 pp | -2.6 pp | 5th lowest of 21 |
| EV / EBITDA | 8.9× | 10.5× | 6th cheapest of 14 |
| Net debt / EBITDA | -0.7× | 1.8× | least indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Surya Roshni SURYAROSNI.NS | India | $500M | -20% | +12% | 5% | 11.0× | 20.2% | +6.3% |
| Zhejiang Huada New Materials 605158.SS | China | $496M | -17% | +22% | 0% | n/a | 0.1% | +2.8% |
| Nippon Yakin Kogyo 5480.T | Japan | $504M | +17% | +1% | 9% | 8.8× | -1.0% | +6.0% |
| Sambhv Steel Tubes SAMBHV.NS | India | $510M | +27% | +42% | 10% | 24.2× | n/a | n/a |
| Zhejiang Tiantai Xianghe Industrial 603500.SS | China | $515M | -3% | +22% | 20% | n/a | 8.2% | +25.0% |
| Bansal Wire Industries BANSALWIRE.NS | India | $517M | +3% | +20% | 6% | 25.4× | 31.6% | +23.0% |
| Xinjiang Ba Yi Iron & Steel 600581.SS | China | $526M | -19% | 0% | -8% | 5.9× | n/a | n/a |
| Guangdong Sanhe Pile 003037.SZ | China | $466M | -28% | -9% | 1% | n/a | n/a | n/a |
| Shanxi Antai 600408.SS | China | $456M | -8% | -5% | -3% | n/a | 28.8% | -10.7% |
| Kyoei Steel 5440.T | Japan | $455M | -13% | +7% | 4% | 8.8× | -7.0% | +6.8% |
| Ferrexpo FXPO.L | United Kingdom | $453M | -55% | -39% | -1% | n/a | n/a | n/a |
| Electrosteel Castings ELECTCAST.NS | India | $450M | -25% | -16% | 2% | 26.5× | 12.6% | +11.3% |
| Chun Yuan Steel Industry 2010.TW | Taiwan | $445M | -8% | +2% | 8% | n/a | -11.7% | +4.7% |
| Topy Industries 7231.T | Japan | $440M | +1% | +2% | 2% | 9.0× | 6.0% | +5.8% |
| Liaoning Fu-An Heavy Industry 603315.SS | China | $439M | -46% | -4% | 3% | n/a | 31.1% | +7.5% |
| Goodluck India GOODLUCK.NS | India | $571M | +15% | +10% | 8% | 24.5× | n/a | n/a |
| Kurimoto,Ltd 5602.T | Japan | $576M | -4% | +3% | 7% | 10.5× | 2.1% | +1.9% |
| Shandong Jinling Mining 000655.SZ | China | $578M | -22% | +11% | 3% | 15.4× | 23.3% | +3.1% |
| Yieh United Steel 9957.TWO | Taiwan | $581M | -18% | -10% | -12% | n/a | n/a | n/a |
| SK oceanplant 100090.KS | South Korea | $430M | -62% | -5% | 8% | 15.7× | n/a | n/a |
| Hsin Kuang Steel 2031.TW | Taiwan | $418M | +6% | -3% | 8% | 10.6× | 1.3% | +11.3% |