Loading…
Employees: 9,684
Size Shoppers Stop (SHOPERSTOP.NS) is an India Consumer Discretionary company (Department Stores) with a market value of $428M, the 910th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹365.90 on 6 Nov 2026.
Performance Over six months the shares gained 2.1%, against -13.7% for the median peer and 0.0% for the India market (cap-weighted) — 5th highest of 21 in its peer set.
Growth Revenue grew 8.7% over the last twelve months (peer median -5.5%); the operating margin is 4.4% (peer median 3.1%).
Valuation It trades at 210.3× forward earnings against a peer median of 24.1× (most expensive of 6).
Price implies For today's price to make sense, revenue must grow about 17% a year for seven years (Req g). Recent delivered growth is +24%, so the hurdle is -7 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 4.6 points below its cost of capital (9.2% WACC).
Next results Next results expected around 21 Jan 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹52.8B | ₹50.4B | ₹46.3B | ₹43.2B | ₹40.2B |
| Revenue growth | — | +9% | +7% | +7% | — |
| Gross profit | ₹10.6B | ₹8.74B | ₹8.50B | ₹8.20B | ₹8.52B |
| EBITDA | ₹7.86B | ₹7.47B | ₹7.11B | ₹7.17B | ₹6.93B |
| Net income | -₹114M | -₹361M | ₹109M | ₹772M | ₹1.16B |
| Free cash flow | n/a | ₹6.78B | ₹3.50B | ₹1.62B | ₹1.91B |
| Capital expenditure | n/a | ₹1.39B | ₹1.82B | ₹1.76B | ₹1.46B |
| Total debt | ₹34.6B | ₹33.2B | ₹33.1B | ₹27.8B | ₹23.7B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | SHOPERSTOP.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -6.8% | -2.4% | 5th lowest of 21 |
| 6-month return | +2.1% | -13.7% | 5th highest of 21 |
| Distance from 52-week high | -29.8% | -39.0% | 5th highest of 21 |
| Revenue growth (TTM) | +8.7% | -5.5% | 3rd highest of 21 |
| Operating margin | 4.4% | 3.1% | 11th highest of 21 |
| Forward P/E | 210.3× | 24.1× | most expensive of 6 |
| Growth the price implies (Req g, 7 yrs) | 17.1% | 3.4% | 4th most demanding of 16 |
| Growth delivered (Del g) | +23.6% | -2.8% | highest of 16 |
| Hurdle (Req g minus delivered) | -6.5 pp | +4.0 pp | 4th least demanding of 16 |
| ROIC minus cost of capital | -4.6 pp | -3.0 pp | 8th lowest of 21 |
| EV / EBITDA | 9.5× | 10.0× | 2nd cheapest of 5 |
| Net debt / EBITDA | 4.4× | 3.0× | 4th most indebted of 8 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Shoppers Stop SHOPERSTOP.NS | India | $428M | +2% | +9% | 4% | 210.3× | 17.1% | +23.6% |
| Zhongxing Shenyang Commercial Building 000715.SZ | China | $423M | -13% | -6% | 16% | 26.1× | -12.3% | -2.8% |
| Shanghai Xujiahui Commercial 002561.SZ | China | $436M | -14% | -6% | -9% | n/a | n/a | n/a |
| Ningbo Zhongbai 600857.SS | China | $444M | +4% | -56% | 4% | n/a | 51.6% | -9.2% |
| Wing On Co. International 0289.HK | Hong Kong | $457M | -16% | -2% | 16% | n/a | n/a | n/a |
| Changsha Tongcheng 000419.SZ | China | $399M | -16% | -21% | 6% | n/a | -0.3% | -3.3% |
| Nanning Department Store 600712.SS | China | $393M | -24% | -24% | -12% | n/a | n/a | n/a |
| Nanjing Central Emporium (Group) Stocks 600280.SS | China | $480M | -9% | -10% | -2% | n/a | 17.4% | -8.1% |
| INZONE 600858.SS | China | $376M | -17% | -2% | 6% | 21.9× | -15.7% | -0.6% |
| Kintetsu Department Store 8244.T | Japan | $491M | +16% | -1% | 5% | n/a | -6.2% | -10.5% |
| Xinjiang Winka Times Department Store 603101.SS | China | $502M | -36% | +5% | 9% | 22.6× | -4.2% | +2.6% |
| Wenfeng Great World Chain Development 601010.SS | China | $328M | -48% | -22% | -4% | n/a | -5.4% | -8.6% |
| Shanghai Yimin Commercial 600824.SS | China | $572M | -12% | -12% | -2% | n/a | 11.8% | -7.6% |
| Dalian Friendship (Group) 000679.SZ | China | $316M | -18% | -5% | -15% | n/a | n/a | n/a |
| AEON Kyushu 2653.T | Japan | $597M | -3% | +3% | 2% | n/a | n/a | n/a |
| Guangzhou Grandbuy 002187.SZ | China | $600M | -8% | -49% | -2% | n/a | -5.3% | -2.0% |
| Hanwha Galleria 452260.KS | South Korea | $297M | -32% | +9% | 7% | n/a | 7.9% | +3.9% |
| Shanghai Join Buy 600838.SS | China | $628M | +9% | +6% | -28% | n/a | 22.2% | +0.4% |
| Hefei Department Store 000417.SZ | China | $678M | -13% | -9% | 1% | 24.1× | 3.4% | +1.3% |
| Baida 600865.SS | China | $682M | +5% | +9% | 41% | n/a | 13.3% | -2.5% |
| Wushang 000501.SZ | China | $775M | -18% | -3% | 7% | 30.0× | 11.5% | -4.7% |