Employees: 1,029
Size Shivalik Bimetal Controls (SBCL.NS) is an India Materials company (Other Metals/Minerals) with a market value of $609M, the 774th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹997.70 on 6 Nov 2026.
Performance Over six months the shares gained 60.5%, against -28.4% for the median peer and 0.0% for the India market (cap-weighted) — highest of 20 in its peer set.
Growth Revenue grew 18.8% over the last twelve months (peer median +1.6%); the operating margin is 20.7% (peer median 4.6%).
Valuation It trades at 42.3× forward earnings against a peer median of 14.6× (most expensive of 6).
Price implies For today's price to make sense, revenue must grow about 46% a year for seven years (Req g). Recent delivered growth is +23%, so the hurdle is +23 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 3.9 points above its cost of capital (15.9% WACC).
Next results Next results expected around 9 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹6.16B | ₹5.71B | ₹5.08B | ₹5.09B | ₹4.70B |
| Revenue growth | — | +12% | 0% | +8% | — |
| Gross profit | ₹2.02B | ₹1.59B | ₹1.38B | ₹1.47B | ₹1.52B |
| EBITDA | ₹1.42B | ₹1.33B | ₹1.06B | ₹1.08B | ₹1.10B |
| Net income | ₹1.06B | ₹959M | ₹771M | ₹843M | ₹791M |
| Free cash flow | n/a | ₹214M | ₹617M | ₹433M | ₹274M |
| Capital expenditure | n/a | ₹350M | ₹313M | ₹218M | ₹320M |
| Total debt | n/a | ₹711M | ₹420M | ₹425M | ₹587M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | SBCL.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -9.2% | -14.7% | 6th highest of 20 |
| 6-month return | +60.5% | -28.4% | highest of 20 |
| Distance from 52-week high | -17.9% | -45.6% | 2nd highest of 20 |
| Revenue growth (TTM) | +18.8% | +1.6% | 5th highest of 12 |
| Operating margin | 20.7% | 4.6% | 3rd highest of 12 |
| Forward P/E | 42.3× | 14.6× | most expensive of 6 |
| Growth the price implies (Req g, 7 yrs) | 45.7% | 19.6% | 2nd most demanding of 5 |
| Growth delivered (Del g) | +22.8% | +10.4% | highest of 5 |
| Hurdle (Req g minus delivered) | +22.9 pp | +23.7 pp | 3rd least demanding of 5 |
| ROIC minus cost of capital | +3.9 pp | -9.5 pp | highest of 18 |
| EV / EBITDA | 40.5× | 15.4× | most expensive of 7 |
| Net debt / EBITDA | -0.2× | 5.0× | 2nd least indebted of 8 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Shivalik Bimetal Controls SBCL.NS | India | $609M | +61% | +19% | 21% | 42.3× | 45.7% | +22.8% |
| Arafura Rare Earths ARU.AX | Australia | $610M | -56% | n/a | n/a | n/a | n/a | n/a |
| Abenojar Tungsten ABT.L | United Kingdom | $619M | n/a | n/a | n/a | n/a | n/a | n/a |
| Meridian Mining MNO.TO | Canada | $598M | -8% | n/a | n/a | n/a | n/a | n/a |
| Qinghai Jinrui Mineral Development 600714.SS | China | $593M | -38% | -6% | 5% | n/a | 53.0% | +15.3% |
| Indian Metals & Ferro Alloys IMFA.NS | India | $633M | -25% | +32% | 23% | 10.2× | n/a | n/a |
| OSAKA Titanium Technologies 5726.T | Japan | $584M | -18% | -8% | 13% | 30.9× | n/a | n/a |
| Bannerman Energy BMN.AX | Australia | $578M | -15% | n/a | n/a | n/a | n/a | n/a |
| Lingyuan Iron & Steel 600231.SS | China | $642M | -31% | -3% | -14% | n/a | n/a | n/a |
| Fuda New Material 603045.SS | China | $645M | -31% | +63% | 7% | n/a | n/a | n/a |
| Marimaca Copper MARI.TO | Canada | $652M | -18% | n/a | n/a | n/a | n/a | n/a |
| Sigma Lithium SGML | United States | $655M | -73% | -14% | 24% | 20.5× | 14.8% | -13.9% |
| Changzhou Zhongying Science & Technology 300936.SZ | China | $556M | -32% | +15% | -4% | n/a | n/a | n/a |
| Gruvaktiebolaget Viscaria VISC.ST | Sweden | $669M | -1% | n/a | n/a | n/a | n/a | n/a |
| Enviri NVRI | United States | $672M | +24% | -23% | -19% | n/a | n/a | n/a |
| Puyang Refractories 002225.SZ | China | $550M | -28% | +2% | 2% | 14.6× | 24.5% | +5.7% |
| IsoEnergy ISO.TO | Canada | $549M | -30% | n/a | n/a | n/a | n/a | n/a |
| Lumina Metals LMCU.TO | Canada | $544M | -33% | n/a | n/a | n/a | n/a | n/a |
| Hootech 301026.SZ | China | $541M | -27% | +121% | 3% | n/a | n/a | n/a |
| Lithium Argentina LAR | United States | $686M | -64% | n/a | n/a | 13.9× | n/a | n/a |
| Straits Trading S20.SI | Singapore | $541M | -14% | +30% | 13% | n/a | 0.6% | +15.1% |