Loading…
← CockpitCompetitor Analysis › RATO-A.ST Ratos AB Class AOpen in the cockpit ↗

Ratos AB Class ARATO-A.STCompetitor analysis, valuation and peers

Sweden · SEK·Financials›Financial Conglomerates

Swedish private-equity-style investment company that buys, develops and sells mid-sized Nordic companies.

≈ A publicly listed Nordic private-equity holding companyMomentum strong 76
Mkt cap
$1.38B
US dollars, full cap
Free float
22%
of shares outstanding
$/day
$11,387
20-day average traded
P/B
0.89×
price to book
ROE
-1.6%
delivered
Implied ROE
7.1%
what the price asks
Next earnings
83 days
28 Jan 2027
Close · SEKSEK 41.00
1D-1.0%
1W+1.7%
1M+12.6%
3M+9.6%
6M+23.9%
YTD+6.5%
1Y+7.9%
ATR %1.4%
52w lowhigh1.7% off high

What Ratos does

Swedish private-equity-style investment company that buys, develops and sells mid-sized Nordic companies.

Consolidates the revenue and profit of the companies it owns, since it controls most of them, so group figures are the sum of its holdings, and it books gains when it sells one. The A shares carry extra votes compared with the B shares.

In one line: A publicly listed Nordic private-equity holding company.

Products and services

  • Portfolio of owned companies (industrials, consumer, service

Customers

  • Shareholders (indirect exposure to portfolio compa

Where it sits in the supply chain

  • Financials
  • Investment holding company
  • Buyout and active ownership of…

What could go right

  • Successful exits at attractive multiples
  • New portfolio company acquisitions

What could go wrong

  • Cyclical exposure of portfolio companies
  • Execution risk in buy-improve-sell model

Moat: none (scale). Traditional PE-style holding company; returns depend on buy-improve-sell execution, not a durable moat.

Headquarters: Stockholm, Sweden · Founded: 1934 · Employees: 9,062

Named competitors

Ratos at a glance

Size Ratos (RATO-A.ST) is a Sweden Financials company (Financial Conglomerates) with a market value of $1.38B, the 111th largest of 221 Sweden companies the cockpit tracks. Shares closed at SEK 41.00 on 6 Nov 2026.

Performance Over six months the shares gained 23.9%, against -2.1% for the median peer and +8.2% for the Sweden market (cap-weighted) — 4th highest of 21 in its peer set.

Growth Revenue fell 23.2% over the last twelve months (peer median +9.9%); the operating margin is 5.2% (peer median 15.0%).

Valuation It trades at 0.89× book value against a peer median of 1.19× (6th cheapest of 20).

Price implies The share price implies a return on equity of about 7.1%; Ratos delivers -1.6%, so the price asks more than the business earns today.

Next results Next results expected around 28 Jan 2027 (exchange calendar; dates can move).

Relative performance

10011012011 May 202611 Aug 20266 Nov 2026RATO-A.ST 124Peer median 98
Six months, rebased to 100: Ratos against the median of its 20 peers (local-currency closes).

Ratos financials

Reported figures in SEK; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueSEK 19.2BSEK 18.8BSEK 20.1BSEK 33.7BSEK 29.9B
Revenue growth—-6%-41%+13%—
Gross profitSEK 998MSEK 873MSEK 407MSEK 1.48BSEK 1.48B
EBITDASEK 2.28BSEK 2.39BSEK 2.15BSEK 2.99BSEK 2.80B
Net income-SEK 236M-SEK 671MSEK 249MSEK 1.22BSEK 548M
Free cash flowSEK 2.07BSEK 1.90BSEK 3.16BSEK 4.04BSEK 1.02B
Capital expenditureSEK 380MSEK 394MSEK 287MSEK 231MSEK 405M
Total debtSEK 7.44BSEK 7.91BSEK 9.00BSEK 10.4BSEK 13.0B

Quarterly statements and history in the cockpit →

Ratos competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-10%0%+10%004800LUNRVILPEUG8YZ319AMSDLJCAPTIPINDIGRIDLGFIGIC8698STOR-BP15CGEOKINV-AMBBFMONCRATO-A.ST6-month return →1-month return →
Up and to the right = strong over both horizons. Ratos is the large dot.

Fundamentals: return on equity against price-to-book

-20%0%20%40%00×1000×2000×004800VILPEUG8YZ319AJCAPIGICP15CGEOKINV-ARATO-A.STReturn on equity →Price / book →
A bank or insurer earning more on its equity usually trades at a higher multiple of book; points far above the trend are priced for more. Ratos is the large dot.

Capital: ROE delivered against the ROE the price implies

0%50%100%150%0%50%100%150%VILPEUG319AMSDLJCAPKINV-ARATO-A.STROE delivered →ROE the price implies →
Above the diagonal = the price asks for a higher return on equity than the business earns today. Ratos is the large dot.

Ratos competitors and peer comparison

Head to head with its named competitors (RATO-A.ST vs EQT.ST vs BURE.ST vs INVE-A.ST)
CompanyMarket cap6M returnRevenue growthROEPrice / bookImplied ROE
Ratos RATO-A.ST$1.38B+24%-23%-2%0.89×7.1%
Eqt EQT.ST$39.2B+1%-18%14%4.20×33.0%
Bure Equity BURE.ST$2.30B+12%-3%22%0.88×9.2%
Investor INVE-A.ST$133B+16%+2%21%1.17×9.0%

How Ratos compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Ratos against its 20 peers (data as of 6 Nov 2026)
MeasureRATO-A.STPeer medianRank in peer set
1-month return+12.6%+0.2%2nd highest of 21
6-month return+23.9%-2.1%4th highest of 21
Return on equity-1.6%7.0%3rd lowest of 18
Price / book0.89×1.19×6th cheapest of 20
ROE the price implies7.1%9.5%4th least demanding of 19
ROE delivered-1.6%7.9%2nd lowest of 15

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthROEPrice / bookImplied ROEDelivered ROE
Ratos RATO-A.STSweden$1.38B+24%-23%-2%0.89×7.1%-1.6%
Hyosung 004800.KSSouth Korea$1.42B-49%+10%14%0.79×8.3%n/a
LunR Royalties LUNR.TOCanada$1.46B-28%n/an/a2.15×27.1%n/a
Viel & Cie VIL.PAFrance$1.25B-1%+6%23%1.88×10.2%23.1%
Peugeot Invest PEUG.PAFrance$1.54B-16%-101%6%0.38×6.5%6.3%
Yangzijiang Maritime Development 8YZ.SISingapore$1.59B-14%+18%7%0.94×3.5%6.9%
Next Generation Technology 319A.TJapan$1.17B+55%+35%52%17.11×156.5%52.3%
Morgan Stanley Direct Lending Fund MSDLUnited States$1.15B-12%-15%3%0.70×6.6%3.5%
Jefferson Capital JCAPUnited States$1.14B-1%+73%33%2.39×11.0%33.2%
Tamburi Investment Partners TIP.MIItaly$1.72B+5%+353%0%0.96×10.0%0.0%
IndiGrid Infrastructure Trust INDIGRID.NSIndia$1.72B-1%+52%7%2.69×20.1%n/a
L1 Gold Fund LGF.AXAustralia$1.02B+15%n/an/a1.26×17.9%n/a
International General Insurance IGICUnited States$1,000M-7%+2%15%1.50×8.0%15.2%
Monex 8698.TJapan$980M-8%+16%9%1.19×8.4%8.8%
Storskogen STOR-B.STSweden$1.97B+25%+2%5%0.88×9.0%5.3%
Pacific Century Regional Developments P15.SISingapore$943M-6%-37%-17%189.58×n/an/a
Georgia Capital CGEO.LUnited Kingdom$2.03B+20%n/a32%0.94×10.4%31.7%
Kinnevik KINV-A.STSweden$2.04B+27%+675%-23%0.72×7.6%-22.9%
Mbb MBB.DEGermany$930M+1%+1%9%1.41×11.6%9.4%
KB Balhae Infrastructure Fund 415640.KSSouth Korea$884M-3%n/an/an/an/an/a
Financiere Moncey FMONC.PAFrance$2.19B-21%n/a0%0.95×8.1%0.2%

Questions

Who are Ratos's main competitors?
Named competitors: EQT (EQT.ST), Bure Equity (BURE.ST), Investor AB (INVE-A.ST). The cockpit's measured peer set (industry) also includes Hyosung (004800.KS), LunR Royalties (LUNR.TO), Viel & Cie (VIL.PA), Peugeot Invest (PEUG.PA), Yangzijiang Maritime Development (8YZ.SI), Next Generation Technology (319A.T).
Is Ratos expensive compared with its peers?
On price / book it trades at 0.89× against a peer median of 1.19×, 6th cheapest of 20 in its peer set. The share price implies a return on equity of about 7.1%; Ratos delivers -1.6%, so the price asks more than the business earns today.
How has Ratos stock performed?
Over six months to 6 Nov 2026 the shares returned +23.9% against -2.1% for the median peer; over one year +7.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.