Loading…
Employees: 800
Size Ranpak (PACK) is a United States Materials company (Containers/Packaging) with a market value of $311M, the 3080th largest of 3,117 United States companies the cockpit tracks. Shares closed at $3.63 on 6 Nov 2026.
Performance Over six months the shares fell 44.2%, against -21.4% for the median peer and -1.1% for the United States market (cap-weighted) — 3rd lowest of 21 in its peer set.
Growth Revenue grew 8.3% over the last twelve months (peer median +4.2%); the operating margin is -0.3% (peer median 3.7%).
Valuation It trades at 1.6× enterprise value to sales against a peer median of 1.2× (8th most expensive of 21).
Price implies For today's price to make sense, revenue must grow about 36% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is +30 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 11.6 points below its cost of capital (11.4% WACC).
Short interest Short interest is 2.9% of the free float (15 Oct 2026).
Next results Next results expected around 16 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | $420M | $395M | $369M | $336M | $326M |
| Revenue growth | — | +7% | +10% | +3% | — |
| Gross profit | $107M | $94.7M | $105M | $89.5M | $67.5M |
| EBITDA | $64.3M | $42.4M | $52.5M | $62.1M | $26.5M |
| Net income | -$34.8M | -$38.3M | -$21.5M | -$27.1M | -$41.4M |
| Free cash flow | $11.0M | -$8.40M | -$3.60M | -$4.20M | -$43.7M |
| Capital expenditure | $30.4M | $30.3M | $33.1M | $55.3M | $45.8M |
| Total debt | $435M | $430M | $431M | $429M | $399M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | PACK | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -6.9% | -8.3% | 10th highest of 21 |
| 6-month return | -44.2% | -21.4% | 3rd lowest of 21 |
| Distance from 52-week high | -53.5% | -33.1% | 4th lowest of 21 |
| Revenue growth (TTM) | +8.3% | +4.2% | 7th highest of 21 |
| Operating margin | -0.3% | 3.7% | 9th lowest of 21 |
| EV / Sales | 1.6× | 1.2× | 8th most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | 36.0% | 4.5% | most demanding of 13 |
| Growth delivered (Del g) | +5.8% | +6.0% | 7th highest of 13 |
| Hurdle (Req g minus delivered) | +30.2 pp | +0.5 pp | 2nd most demanding of 13 |
| ROIC minus cost of capital | -11.6 pp | -2.4 pp | 5th lowest of 21 |
| EV / EBITDA | 10.8× | 7.5× | 4th most expensive of 9 |
| Net debt / EBITDA | 5.9× | 3.3× | 5th most indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Ranpak PACK | United States | $311M | -44% | +8% | 0% | 1.6× | 36.0% | +5.8% |
| POSCO M-TECH 009520.KS | South Korea | $322M | -47% | +18% | 4% | 1.1× | 18.2% | +7.0% |
| Jindal Poly Films JINDALPOLY.NS | India | $324M | -4% | -58% | -35% | 1.4× | n/a | n/a |
| TFF TFF.PA | France | $327M | -21% | -26% | 8% | 1.9× | 7.0% | +3.7% |
| Crown Advanced Material 688560.SS | China | $328M | -31% | +17% | -20% | 1.2× | n/a | n/a |
| Shandong Xinjufeng Technology Packaging 301296.SZ | China | $386M | -21% | +34% | 2% | 1.3× | n/a | n/a |
| Shanghai Ailu Package 301062.SZ | China | $389M | -26% | +4% | -7% | 2.8× | n/a | n/a |
| Xiamen Yanjan New Material 300658.SZ | China | $392M | -64% | +8% | 6% | 1.8× | 13.7% | +2.0% |
| Kangxin New Materials 600076.SS | China | $403M | -40% | -20% | -76% | 14.1× | n/a | n/a |
| Forest Packaging 605500.SS | China | $410M | -28% | +47% | 0% | 1.0× | n/a | n/a |
| Groupe Guillin ALGIL.PA | France | $411M | -14% | +4% | 8% | 0.5× | -5.9% | +7.4% |
| CPH CPHN.SW | Switzerland | $422M | -1% | +4% | 9% | 1.1× | -5.9% | -5.6% |
| Hexagon Composites HEX.OL | Norway | $423M | +26% | -39% | -7% | 1.9× | 34.2% | -0.8% |
| Tomoku 3946.T | Japan | $427M | +17% | -3% | 5% | 0.5× | -3.5% | +5.0% |
| UFlex UFLEX.NS | India | $440M | +29% | +10% | 9% | 0.2× | n/a | n/a |
| ZRP Printing 301223.SZ | China | $441M | -23% | +8% | 5% | 0.9× | -6.3% | +7.8% |
| AGI Greenpac AGI.NS | India | $442M | +2% | +6% | 16% | 1.6× | 17.7% | +16.3% |
| HySum Flexibles Global 300501.SZ | China | $445M | -22% | +12% | -2% | 2.8× | 25.2% | +9.1% |
| Zhejiang Haers Vacuum Containers 002615.SZ | China | $466M | -31% | +4% | 3% | 0.8× | 1.9% | +16.8% |
| Vetropack VETN.SW | Switzerland | $470M | -3% | -5% | 4% | 0.7× | 0.4% | +3.3% |
| Zhuhai Zhongfu Enterprise 000659.SZ | China | $471M | -39% | -10% | -2% | 4.8× | n/a | n/a |