Loading…
← CockpitCompetitor Analysis › MSB.AX Mesoblast LimitedOpen in the cockpit ↗

Mesoblast LimitedMSB.AXCompetitor analysis, valuation and peers

Australia · AUD·Health Care›Biotechnology

Develops cell therapies from mesenchymal stem cells, including an approved treatment for graft-versus-host disease.

≈ A small-cap cell-therapy biotech, like a mini Bluebird BioMomentum neutral 41
Mkt cap
$1.83B
US dollars, full cap
Free float
65%
of shares outstanding
$/day
$6.21M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-19.3 pp
WACC 13.0%
Hurdle
n/a
no reverse DCF
Next earnings
118 days
4 Mar 2027
Close · AUDA$2.03
1D-6.5%
1W-10.2%
1M+4.9%
3M-15.8%
6M0.0%
YTD-25.4%
1Y-11.3%
ATR %6.3%
52w lowhigh38.7% off high

What Mesoblast does

Develops cell therapies from mesenchymal stem cells, including an approved treatment for graft-versus-host disease.

Until Ryoncil's approval in late 2024 it lived on investor funding and licensing fees; since the 2025 US launch it earns product sales through transplant centers treating children, while its heart-failure and back-pain programmes are paid for from capital raised. The company is Melbourne-based, with an ADR listing in the US.

In one line: A small-cap cell-therapy biotech, like a mini Bluebird Bio.

Products and services

  • Ryoncil (graft-versus-host disease)
  • Heart failure cell therapy pipeline
  • Chronic pain therapy pipeline

Customers

  • Hospitals/transplant centers
  • Pharma licensing partners

Where it sits in the supply chain

  • Stem cell therapy R&D
  • Manufacturing (cell therapy)
  • Sale to hospitals/transplant centers

What could go right

  • Ryoncil commercial ramp-up
  • New indication approvals

What could go wrong

  • Clinical trial failure risk
  • Cash burn/dilution risk

Moat: narrow (IP / patents). Patented mesenchymal stem cell platform and a rare FDA-approved cell therapy product.

Headquarters: Melbourne, Australia · Founded: 2004 · Employees: 108

Named competitors

Mesoblast at a glance

Size Mesoblast (MSB.AX) is an Australia Health Care company (Biotechnology) with a market value of $1.83B, the 124th largest of 316 Australia companies the cockpit tracks. Shares closed at A$2.03 on 6 Nov 2026.

Performance Over six months the shares was unchanged, against +6.6% for the median peer and +4.1% for the Australia market (cap-weighted) — 10th lowest of 20 in its peer set.

Growth Revenue grew 555.7% over the last twelve months (peer median +15.8%); the operating margin is -43.2% (peer median -21.1%).

Valuation It trades at 15.2× enterprise value to sales against a peer median of 13.3× (8th most expensive of 18).

Capital Return on invested capital runs 19.3 points below its cost of capital (13.0% WACC).

Next results Next results expected around 4 Mar 2027 (exchange calendar; dates can move).

Relative performance

10012014011 May 202611 Aug 20266 Nov 2026Peer median 113MSB.AX 99
Six months, rebased to 100: Mesoblast against the median of its 20 peers (local-currency closes).

Mesoblast financials

Reported figures in AUD; fiscal year ends 2026-06-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
RevenueA$176MA$177MA$26.6MA$9.01MA$11.2M
Revenue growth—+568%+195%-19%—
Gross profitA$148MA$149MA$8.75M-A$15.0M-A$30.1M
EBITDA-A$63.5M-A$63.0M-A$86.7M-A$82.6M-A$102M
Net income-A$86.0M-A$84.9M-A$158M-A$134M-A$122M
Free cash flow-A$96.5M-A$100M-A$88.4M-A$85.5M-A$103M
Capital expenditureA$1.28MA$1.33MA$1.13MA$505,054A$466,773
Total debtn/aA$184MA$196MA$178MA$175M

Quarterly statements and history in the cockpit →

Mesoblast competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%+150%-25%0%+25%+50%ZBIONVAXALVO600226ABSISTOK688185688105ALMR688319MRVIBCRXKLRANRIX087010688046TRAX688765MSB.AX6-month return →1-month return →
Up and to the right = strong over both horizons. Mesoblast is the large dot.

Fundamentals: revenue growth against valuation

0%+200%+400%+600%+800%0×500×1,000×1,500×ZBIONVAXALVO600226ABSIALMRNRIX087010688765MSB.AXRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Mesoblast is the large dot.

Mesoblast competitors and peer comparison

Head to head with its named competitors (MSB.AX vs VCEL)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
Mesoblast MSB.AX$1.83B0%+556%-43%15.2×n/a
Vericel VCEL$2.80B+63%+23%6%8.9×50.7%

How Mesoblast compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Mesoblast against its 20 peers (data as of 6 Nov 2026)
MeasureMSB.AXPeer medianRank in peer set
1-month return+4.9%-6.7%7th highest of 20
6-month return0.0%+6.6%10th lowest of 20
Distance from 52-week high-38.7%-31.5%7th lowest of 20
Revenue growth (TTM)+555.7%+15.8%2nd highest of 19
Operating margin-43.2%-21.1%8th lowest of 19
EV / Sales15.2×13.3×8th most expensive of 18
ROIC minus cost of capital-19.3 pp-9.7 pp4th lowest of 12

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Mesoblast MSB.AXAustralia$1.83B0%+556%-43%15.2×n/an/a
Zenas BioPharma ZBIOUnited States$1.84B+44%-93%-27,390%1,588.4×n/an/a
Novavax NVAXUnited States$1.78B+7%-62%-29%3.3×n/an/a
Alvotech ALVOUnited States$1.90B+49%-12%9%6.5×n/an/a
Zhejiang Hengtong 600226.SSChina$1.76B-23%+71%0%4.5×n/an/a
Lycia Therapeutics LYCAUnited States$1.76Bn/a-55%-593%n/an/an/a
Absci ABSIUnited States$1.75B+72%-62%-8,411%991.7×n/an/a
Stoke Therapeutics STOKUnited States$1.74B-19%-86%-913%50.3×n/an/a
CanSino Biologics 688185.SSChina$1.73B+21%+30%-4%8.5×n/an/a
Nanjing Vazyme Biotech 688105.SSChina$1.72B+45%+16%-5%6.2×45.1%-2.5%
Alamar Biosciences ALMRUnited States$1.95B+17%+195%-42%23.6×n/an/a
Chengdu Olymvax Biopharmaceuticals 688319.SSChina$1.71B-9%+12%8%14.8×n/an/a
Maravai Lifesciences MRVIUnited States$1.95B+108%-3%-13%9.3×n/an/a
BioCryst Pharmaceuticals BCRXUnited States$1.97B-11%+60%42%2.5×-10.6%+117.9%
Kailera Therapeutics KLRAUnited States$1.68B-40%n/an/an/an/an/a
Generate Biomedicines GENBUnited States$1.68B-4%+56%-737%40.2×n/an/a
Nurix Therapeutics NRIXUnited States$1.67B-7%+739%41%1.0×-19.0%+36.4%
Peptron 087010.KSSouth Korea$1.67B-63%+16%-427%369.5×n/an/a
GemPharmatech 688046.SSChina$2.01B+59%+25%22%13.3×35.7%+24.8%
First Tracks Biotherapeutics TRAXUnited States$2.01B+145%n/an/an/an/an/a
Wuhan Healthgen Biotechnology 688765.SSChina$1.64B-44%+90%-297%231.2×n/an/a

Questions

Who are Mesoblast's main competitors?
Named competitors: Bluebird Bio (private or unlisted), Vericel Corporation (VCEL), Athersys (private or unlisted). The cockpit's measured peer set (industry) also includes Zenas BioPharma (ZBIO), Novavax (NVAX), Alvotech (ALVO), Zhejiang Hengtong (600226.SS), Lycia Therapeutics (LYCA), Absci (ABSI).
Is Mesoblast expensive compared with its peers?
On ev / sales it trades at 15.2× against a peer median of 13.3×, 8th most expensive of 18 in its peer set.
How has Mesoblast stock performed?
Over six months to 6 Nov 2026 the shares returned 0.0% against +6.6% for the median peer; over one year -11.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.