Loading…

Mineros SAMSA.TOCompetitor analysis, valuation and peers

Canada · CAD·Materials›Precious Metals

Operates gold mines and alluvial operations in Colombia, Nicaragua and Argentina.

Momentum leader 97
Mkt cap
$2.00B
US dollars, full cap
Free float
30%
of shares outstanding
$/day
$1.01M
20-day average traded
Fwd P/E
7.3×
forward earnings
ROIC−WACC
+40.9 pp
WACC 10.4%
Hurdle
-18 pp
Req g minus delivered
Next earnings
5 days
11 Nov 2026
Close · CADC$9.67
1D-0.3%
1W+14.6%
1M-3.9%
3M+21.8%
6M+73.0%
YTD+72.1%
1Y+106.6%
ATR %4.5%
52w lowhigh8.1% off high

What Mineros does

Operates gold mines and alluvial operations in Colombia, Nicaragua and Argentina.

Sells doré, impure gold bars, to refiners at the prevailing world gold price, so revenue follows ounces produced times a price it does not control. Three mines in three countries spread operating and political risk. Headquartered in Medellin, Colombia.

Products and services

  • Nechi alluvial gold operations, Colombia
  • Hemco underground mine, Nicaragua
  • Gualcamayo mine, Argentina

Customers

  • Gold refiners and traders

Where it sits in the supply chain

  • Precious metals
  • Gold mining
  • Alluvial + underground production…

What could go right

  • Gold price strength
  • Diversification reduces single-country risk

What could go wrong

  • Nicaragua political risk
  • Colombia security/community risk

Moat: narrow (installed base, regulatory licence). Long-operating, permitted Latin American gold assets with established local relationships.

Headquarters: Medellin, Colombia

Named competitors

Mineros at a glance

Size Mineros (MSA.TO) is a Canada Materials company (Precious Metals) with a market value of $2.00B, the 184th largest of 420 Canada companies the cockpit tracks. Shares closed at C$9.67 on 6 Nov 2026.

Performance Over six months the shares gained 73.0%, against -16.3% for the median peer and +5.2% for the Canada market (cap-weighted) — highest of 19 in its peer set.

Growth Revenue grew 77.5% over the last twelve months (peer median +59.2%); the operating margin is 38.7% (peer median 35.3%).

Valuation It trades at 7.3× forward earnings against a peer median of 10.9× (3rd cheapest of 12).

Price implies For today's price to make sense, revenue must grow about -6% a year for seven years (Req g). Recent delivered growth is +12%, so the hurdle is -18 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 40.9 points above its cost of capital (10.4% WACC).

Next results Next results expected around 11 Nov 2026 (exchange calendar; dates can move).

Relative performance

10015011 May 202611 Aug 20266 Nov 2026MSA.TO 168Peer median 81
Six months, rebased to 100: Mineros against the median of its 20 peers (local-currency closes).

Mineros financials

Reported figures in CAD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueC$1.58BC$1.18BC$717MC$660MC$497M
Revenue growth—+64%+9%+33%—
Gross profitC$653MC$471MC$235MC$202MC$148M
EBITDAC$710MC$436MC$270MC$237MC$174M
Net incomeC$306MC$214MC$115MC$74.6MC$5.34M
Free cash flowC$54.4MC$177MC$116MC$58.2MC$32.5M
Capital expenditureC$189MC$189MC$79.7MC$75.8MC$79.0M
Total debtC$79.3MC$21.2MC$37.3MC$43.5MC$63.7M

Quarterly statements and history in the cockpit →

Mineros competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%-20%-10%0%+10%DRDSVM600459OBMSGD600531RSGHYMC0340SXGC002237PPTAALKWAFOREMSA.TO6-month return →1-month return →
Up and to the right = strong over both horizons. Mineros is the large dot.

Fundamentals: revenue growth against valuation

0%+100%+200%+300%+400%5×10×15×20×DRDSVM600459OBMRSG0340EDR002237ALKWAFOREMSA.TORevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Mineros is the large dot.

Capital: growth delivered against growth the price implies

0%+50%+100%0%50%100%DRDSVMOBM6005310340300139ALK001337WAFOREMSA.TOGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Mineros is the large dot.

Mineros competitors and peer comparison

Head to head with its named competitors (MSA.TO vs ARIS.TO vs CNL.TO vs FVI.TO)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Mineros MSA.TO$2.00B+73%+77%39%7.3×-5.8%
Aris Mining ARIS.TO$3.24B-15%+94%46%5.5×2.1%
Collective Mining CNL.TO$1.17B-22%n/an/an/an/a
Fortuna Mining FVI.TO$2.87B-5%+6%49%6.4×-4.6%

How Mineros compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Mineros against its 20 peers (data as of 6 Nov 2026)
MeasureMSA.TOPeer medianRank in peer set
1-month return-3.9%-5.8%8th highest of 21
6-month return+73.0%-16.3%highest of 19
Distance from 52-week high-8.1%-37.6%highest of 21
Revenue growth (TTM)+77.5%+59.2%7th highest of 16
Operating margin38.7%35.3%8th highest of 16
Forward P/E7.3×10.9×3rd cheapest of 12
Growth the price implies (Req g, 7 yrs)-5.8%-1.2%6th least demanding of 12
Growth delivered (Del g)+11.8%+27.8%2nd lowest of 12
Hurdle (Req g minus delivered)-17.6 pp-30.5 pp6th most demanding of 12
ROIC minus cost of capital+40.9 pp+11.4 pp3rd highest of 18
EV / EBITDA4.0×5.0×3rd cheapest of 10
Net debt / EBITDA0.0×-0.3×most indebted of 10

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Mineros MSA.TOCanada$2.00B+73%+77%39%7.3×-5.8%+11.8%
DRDGOLD Ltd. Sponsored ADR DRDUnited States$2.00B-16%+53%51%8.1×-16.4%+14.1%
Silvercorp Metals SVM.TOCanada$1.99B-31%+59%56%12.9×4.7%+19.0%
Sinda SINDUnited States$1.95Bn/an/an/an/an/an/a
Sino-Platinum Metals 600459.SSChina$2.06B-17%-27%2%19.0×n/an/a
Ora Banda Mining OBM.AXAustralia$1.93B+4%+101%39%16.6×1.1%+101.1%
Snowline Gold SGD.TOCanada$1.93B-6%n/an/an/an/an/a
Sunshine Silver Mining & Refining SSMRUnited States$1.91Bn/a+422%-3,022%n/an/an/a
Henan Yuguang Gold & Lead 600531.SSChina$1.83B-32%+48%2%n/a7.9%+19.6%
Resolute Mining RSG.AXAustralia$1.81B-12%+5%35%10.0×-7.2%+8.9%
Hycroft Mining HYMCUnited States$1.75B-51%n/an/an/an/an/a
Tongguan Gold 0340.HKHong Kong$1.73B-14%+65%52%8.2×-9.9%+48.9%
Endeavour Silver EDR.TOCanada$2.34B-20%+198%26%10.9×n/an/a
Southern Cross Gold Consolidated SXGC.TOCanada$1.65B-9%n/an/an/an/an/a
Shandong Humon Smelting 002237.SZChina$2.44B-32%+25%1%11.2×n/an/a
Perpetua Resources PPTAUnited States$2.44B-35%n/an/an/an/an/a
Beijing Xiaocheng Technology Stock 300139.SZChina$1.64B-25%+39%27%n/a33.6%+27.8%
Alkane Resources ALK.AXAustralia$1.63B+11%+403%34%11.9×-1.2%+48.9%
Sichuan Gold 001337.SZChina$2.52B-25%+57%56%n/a17.7%+13.6%
West African Resources WAF.AXAustralia$2.74B+4%+194%57%4.4×-18.5%+37.7%
Orezone Gold ORE.TOCanada$1.46B+31%+93%40%6.9×-8.0%+110.4%

Questions

Who are Mineros's main competitors?
Named competitors: Aris Mining (ARIS.TO), Collective Mining (CNL.TO), Fortuna Mining (FVI.TO). The cockpit's measured peer set (industry) also includes DRDGOLD Ltd. Sponsored ADR (DRD), Silvercorp Metals (SVM.TO), Sinda (SIND), Sino-Platinum Metals (600459.SS), Ora Banda Mining (OBM.AX), Snowline Gold (SGD.TO).
Is Mineros expensive compared with its peers?
On forward p/e it trades at 7.3× against a peer median of 10.9×, 3rd cheapest of 12 in its peer set. For today's price to make sense, revenue must grow about -6% a year for seven years (Req g). Recent delivered growth is +12%, so the hurdle is -18 pp: the price already allows for a slowdown.
How has Mineros stock performed?
Over six months to 6 Nov 2026 the shares returned +73.0% against -16.3% for the median peer; over one year +106.6%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.