Loading…
Employees: 9,996
Size MEDICLIN Aktiengesellschaft (MED.DE) is a Germany Health Care company (Hospital/Nursing Management) with a market value of $285M, the 204th largest of 205 Germany companies the cockpit tracks. Shares closed at €5.35 on 6 Nov 2026.
Performance Over six months the shares gained 47.8%, against -7.2% for the median peer and +2.6% for the Germany market (cap-weighted) — 2nd highest of 20 in its peer set.
Growth Revenue grew 2.9% over the last twelve months (peer median +10.9%); the operating margin is 7.6% (peer median 9.5%).
Valuation It trades at 6.8× forward earnings against a peer median of 22.5× (2nd cheapest of 14).
Price implies For today's price to make sense, revenue must grow about -9% a year for seven years (Req g). Recent delivered growth is +4%, so the hurdle is -13 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 2.4 points above its cost of capital (5.0% WACC).
Next results Next results expected around 26 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | €787M | €784M | €749M | €730M | €705M |
| Revenue growth | — | +5% | +3% | +4% | — |
| Gross profit | €107M | €114M | €106M | €48.0M | €64.2M |
| EBITDA | €121M | €98.7M | €90.7M | €64.0M | €73.3M |
| Net income | €29.1M | €25.5M | €24.8M | -€10.8M | €9.44M |
| Free cash flow | €57.1M | €51.4M | €38.5M | €40.8M | €8.56M |
| Capital expenditure | €46.1M | €51.4M | €44.7M | €37.6M | €26.0M |
| Total debt | €382M | €391M | €464M | €480M | €503M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | MED.DE | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +5.9% | -3.0% | 4th highest of 20 |
| 6-month return | +47.8% | -7.2% | 2nd highest of 20 |
| Distance from 52-week high | -7.8% | -23.5% | 2nd highest of 20 |
| Revenue growth (TTM) | +2.9% | +10.9% | 5th lowest of 21 |
| Operating margin | 7.6% | 9.5% | 7th lowest of 21 |
| Forward P/E | 6.8× | 22.5× | 2nd cheapest of 14 |
| Growth the price implies (Req g, 7 yrs) | -9.1% | 6.2% | least demanding of 15 |
| Growth delivered (Del g) | +3.5% | +15.5% | lowest of 15 |
| Hurdle (Req g minus delivered) | -12.6 pp | -5.0 pp | 5th least demanding of 15 |
| ROIC minus cost of capital | +2.4 pp | +1.0 pp | 9th highest of 21 |
| EV / EBITDA | 4.6× | 12.4× | 2nd cheapest of 19 |
| Net debt / EBITDA | 2.5× | 0.5× | 6th most indebted of 19 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| MEDICLIN Aktiengesellschaft MED.DE | Germany | $285M | +48% | +3% | 8% | 6.8× | -9.1% | +3.5% |
| Community Health Systems CYH | United States | $312M | -21% | -8% | 7% | n/a | n/a | n/a |
| Indraprastha Medical INDRAMEDCO.NS | India | $321M | -21% | +11% | 15% | 14.7× | 16.7% | +19.3% |
| Viemed Healthcare VMD | United States | $348M | +2% | +25% | 8% | 18.1× | 6.2% | +15.5% |
| Q & M Dental Group (Singapore) QC7.SI | Singapore | $353M | -18% | +16% | 9% | 34.5× | 8.2% | +7.5% |
| Liaoning He Eye Hospital 301103.SZ | China | $365M | -21% | +3% | 4% | n/a | -2.1% | +5.4% |
| Voxel VOX.WA | Poland | $405M | +50% | +14% | 24% | 13.7× | 1.1% | +12.2% |
| China Resources Medical 1515.HK | Hong Kong | $415M | -12% | 0% | 6% | 5.7× | -7.3% | +26.3% |
| Bright Eye Hospital 301239.SZ | China | $419M | -23% | +11% | 9% | 46.2× | -3.7% | +15.5% |
| Bayzed Health 2609.HK | Hong Kong | $453M | -49% | -2% | 5% | n/a | 17.4% | +9.2% |
| Artemis Medicare Services ARTEMISMED.NS | India | $514M | +16% | +15% | 14% | 37.6× | 45.8% | +21.5% |
| Garofalo Health Care GHC.MI | Italy | $540M | +1% | +4% | 10% | 20.9× | 1.8% | +18.3% |
| Kovai Medical Center & Hospital KOVAI.NS | India | $689M | +4% | +15% | 21% | n/a | 16.3% | +18.1% |
| Paras Healthcare PARASHLTH.NS | India | $844M | n/a | +24% | 11% | n/a | n/a | n/a |
| Clinica Baviera CBAV.MC | Spain | $940M | -7% | +11% | 20% | 18.2× | 0.7% | +19.7% |
| HealthCare Global Enterprises HCG.NS | India | $950M | -2% | +14% | 8% | 67.3× | n/a | n/a |
| Thomson Medical A50.SI | Singapore | $953M | -21% | +6% | 10% | n/a | 20.9% | +11.8% |
| Jupiter Life Line Hospitals JLHL.NS | India | $1,000M | +14% | +17% | 16% | 48.5× | n/a | n/a |
| Yatharth Hospital and Trauma Care Services YATHARTH.NS | India | $1.05B | +25% | +50% | 16% | 41.0× | n/a | n/a |
| Rhon-klinikum RHK.DE | Germany | $1.08B | +14% | +5% | 3% | 22.5× | n/a | n/a |
| Ramsay Generale de Sante GDS.PA | France | $1.09B | -15% | +3% | 4% | n/a | 6.3% | +6.0% |