Loading…
← CockpitCompetitor Analysis › MAXESTATES.NS Max Estates LimitedOpen in the cockpit ↗

Max Estates LimitedMAXESTATES.NSCompetitor analysis, valuation and peers

India · INR·Realty›Real Estate Development

Real estate arm of the Max Group developing premium commercial and residential projects in Delhi-NCR.

≈ A premium Delhi-NCR real estate developerMomentum leader 85
Mkt cap
$872M
US dollars, full cap
Free float
52%
of shares outstanding
$/day
$302,578
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
n/a
WACC 16.2%
Hurdle
n/a
no reverse DCF
Next earnings
94 days
8 Feb 2027
Close · INR₹502.45
1D-1.8%
1W-0.9%
1M-8.7%
3M+22.7%
6M+19.9%
YTD+11.6%
1Y+6.5%
ATR %4.9%
Beta1.03
52w lowhigh23.0% off high

What Max Estates does

Real estate arm of the Max Group developing premium commercial and residential projects in Delhi-NCR.

Apartment sales arrive in lumps tied to project timing and handover. Rental income from completed offices, leased to corporate tenants, is steadier. Both are concentrated in Delhi NCR, so local property cycles matter more than national ones.

In one line: A premium Delhi-NCR real estate developer.

Products and services

  • Commercial office developments
  • Premium residential projects

Customers

  • Corporate office tenants
  • Premium homebuyers

Where it sits in the supply chain

  • Land acquisition
  • Commercial/residential development
  • Leasing & sales

What could go right

  • Delhi-NCR commercial/residential demand growth

What could go wrong

  • Real estate cycle sensitivity
  • Geographic (NCR) concentration

Moat: none (brand). Max Group brand and capital backing help, but real estate development itself has limited structural moat.

Headquarters: New Delhi, India · Founded: 2016 · Employees: 309

Named competitors

Max Estates at a glance

Size Max Estates (MAXESTATES.NS) is an India Real Estate company (Real Estate Development) with a market value of $872M, the 638th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹502.45 on 6 Nov 2026.

Performance Over six months the shares gained 19.9%, against -10.1% for the median peer and 0.0% for the India market (cap-weighted) — 2nd highest of 20 in its peer set.

Growth Revenue grew 5.2% over the last twelve months (peer median -12.6%); the operating margin is 27.8% (peer median 1.0%).

Next results Next results expected around 8 Feb 2027 (exchange calendar; dates can move).

Relative performance

10012014011 May 202611 Aug 20266 Nov 2026MAXESTATES.NS 123Peer median 90
Six months, rebased to 100: Max Estates against the median of its 20 peers (local-currency closes).

Max Estates financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹2.97B₹2.75B₹1.60B₹929M₹1.16B
Revenue growth—+72%+73%-20%—
Gross profit₹2.33B₹2.08B₹954M₹493M₹797M
EBITDA₹1.15B₹1.06B₹461M₹183M₹409M
Net income₹77.2M₹125M₹408M-₹422M₹190M
Free cash flown/a-₹7.42B-₹4.64B-₹1.02B-₹10.1B
Capital expendituren/a₹809M₹6.77B₹3.21B₹5.22B
Total debtn/a₹23.4B₹16.6B₹9.62B₹8.62B

Quarterly statements and history in the cockpit →

Max Estates competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%-25%0%+25%+50%-20%0%600325HWGB6100712007DIOS600708PXA000517000025SKYH600683JM00231489343380MAXESTATES.NS6-month return →1-month return →
Up and to the right = strong over both horizons. Max Estates is the large dot.

Max Estates competitors and peer comparison

Head to head with its named competitors (MAXESTATES.NS vs DLF.NS vs GODREJPROP.NS)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
Max Estates MAXESTATES.NS$872M+20%+5%28%n/an/a
DLF DLF.NS$19.7B+22%-29%13%n/an/a
Godrej Properties GODREJPROP.NS$5.77B-4%+17%21%n/an/a

How Max Estates compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Max Estates against its 20 peers (data as of 6 Nov 2026)
MeasureMAXESTATES.NSPeer medianRank in peer set
1-month return-8.7%-3.0%8th lowest of 21
6-month return+19.9%-10.1%2nd highest of 20
Distance from 52-week high-23.0%-23.6%11th highest of 21
Revenue growth (TTM)+5.2%-12.6%6th highest of 21
Operating margin27.8%1.0%5th highest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Max Estates MAXESTATES.NSIndia$872M+20%+5%28%n/an/an/a
Zhuhai Huafa Properties 600325.SSChina$871M-39%-18%-16%n/an/an/a
Harworth HWG.LUnited Kingdom$879M+51%-35%-31%n/an/an/a
Bukit Sembawang Estates B61.SISingapore$880M-10%-37%44%n/an/an/a
Miramar Hotel & Investment 0071.HKHong Kong$862M-10%-11%22%n/an/an/a
Country Garden 2007.HKHong Kong$853M-49%-42%-51%n/an/an/a
Dios Fastigheter DIOS.STSweden$851M-9%+1%66%n/an/an/a
Bright Real Estate 600708.SSChina$849M-33%-54%-82%n/an/an/a
PEXA PXA.AXAustralia$896M-38%+3%13%n/an/an/a
Rongan Property 000517.SZChina$898M-7%-76%-46%n/an/an/a
Wing Tai W05.SISingapore$846M-10%+168%6%n/an/an/a
Morguard MRC.TOCanada$844M-6%-1%49%n/an/an/a
Shenzhen Tellus 000025.SZChina$843M-16%-60%21%n/an/an/a
Sky Harbour SKYHUnited States$839M+4%+62%-81%n/an/an/a
Metro Land 600683.SSChina$839M-48%+1,029%-10%n/an/an/a
Jm AB JM.STSweden$834M+7%-14%1%n/an/an/a
Shenzhen New Nanshan Holding (Group) 002314.SZChina$833M-19%-55%-36%n/an/an/a
Sveafastigheter SVEAF-B.STSweden$916Mn/a+8%51%n/an/an/a
Shunfa Hengneng 000631.SZChina$922M-9%+9%n/an/an/an/a
Sun Frontier Fudousan 8934.TJapan$816M-16%+3%22%n/an/an/a
Logan 3380.HKHong Kong$816M-9%-69%-178%n/an/an/a

Questions

Who are Max Estates's main competitors?
Named competitors: DLF (DLF.NS), Godrej Properties (GODREJPROP.NS). The cockpit's measured peer set (industry) also includes Zhuhai Huafa Properties (600325.SS), Harworth (HWG.L), Bukit Sembawang Estates (B61.SI), Miramar Hotel & Investment (0071.HK), Country Garden (2007.HK), Dios Fastigheter (DIOS.ST).
How has Max Estates stock performed?
Over six months to 6 Nov 2026 the shares returned +19.9% against -10.1% for the median peer; over one year +6.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.