Loading…
No business profile yet.
Size M1 Kliniken (M12.DE) is a Germany Health Care company (Medical/Nursing Services) with a market value of $376M, the 190th largest of 205 Germany companies the cockpit tracks. Shares closed at €19.06 on 6 Nov 2026.
Performance Over six months the shares gained 2.6%, against -2.5% for the median peer and +2.6% for the Germany market (cap-weighted) — 7th highest of 19 in its peer set.
Growth Revenue fell 27.5% over the last twelve months (peer median +6.7%); the operating margin is 12.5% (peer median 8.0%).
Valuation It trades at 18.5× forward earnings against a peer median of 15.5× (6th most expensive of 14).
Price implies For today's price to make sense, revenue must grow about -5% a year for seven years (Req g). Recent delivered growth is +18%, so the hurdle is -23 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 11.6 points above its cost of capital (6.4% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | €257M | €364M | €339M | €316M | €285M |
| Revenue growth | — | +7% | +7% | +11% | — |
| Gross profit | €47.7M | €47.4M | €37.9M | €26.7M | €21.7M |
| EBITDA | €36.6M | €40.7M | €31.1M | €19.6M | €14.6M |
| Net income | €20.2M | €22.1M | €16.0M | €10.3M | €4.32M |
| Free cash flow | €23.1M | €33.7M | €29.8M | €8.46M | €19.9M |
| Capital expenditure | €213,093 | €110,224 | €995,383 | €1.01M | €1.77M |
| Total debt | n/a | €10.3M | €21.1M | €17.0M | €19.7M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | M12.DE | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -5.2% | -6.2% | 9th highest of 21 |
| 6-month return | +2.6% | -2.5% | 7th highest of 19 |
| Distance from 52-week high | -12.2% | -24.6% | 2nd highest of 21 |
| Revenue growth (TTM) | -27.5% | +6.7% | 2nd lowest of 21 |
| Operating margin | 12.5% | 8.0% | 6th highest of 21 |
| Forward P/E | 18.5× | 15.5× | 6th most expensive of 14 |
| Growth the price implies (Req g, 7 yrs) | -5.5% | 8.1% | 6th least demanding of 16 |
| Growth delivered (Del g) | +17.9% | +12.4% | 5th highest of 16 |
| Hurdle (Req g minus delivered) | -23.4 pp | -11.4 pp | 6th least demanding of 16 |
| ROIC minus cost of capital | +11.6 pp | -2.2 pp | 3rd highest of 20 |
| EV / EBITDA | 8.4× | 9.6× | 5th cheapest of 12 |
| Net debt / EBITDA | -1.5× | 1.7× | 2nd least indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| M1 Kliniken M12.DE | Germany | $376M | +3% | -28% | 13% | 18.5× | -5.5% | +17.9% |
| Tellgen 300642.SZ | China | $387M | -3% | +5% | 8% | n/a | 22.4% | -5.8% |
| Oncology Institute STLN | United States | $362M | n/a | +38% | -4% | n/a | n/a | n/a |
| Australian Unity Ltd Pref AYUPA.AX | Australia | $353M | +6% | 0% | -2% | n/a | -15.1% | +9.6% |
| NIOX NIOX.L | United Kingdom | $349M | +2% | +3% | 22% | 20.7× | 3.9% | +15.3% |
| ADICON 9860.HK | Hong Kong | $408M | +9% | +1% | 4% | 25.5× | 12.0% | -1.5% |
| Auna AUNA | United States | $346M | -8% | +17% | 13% | 4.7× | -10.5% | +24.4% |
| Australian Clinical Labs ACL.AX | Australia | $419M | +74% | -1% | 8% | 17.3× | 3.9% | +2.6% |
| Jeena Sikho Lifecare JSLL.NS | India | $424M | -56% | +162% | 36% | 13.9× | 8.1% | +42.6% |
| Universal Vision Biotechnology 3218.TWO | Taiwan | $324M | -7% | 0% | 31% | 9.6× | -12.3% | +15.4% |
| Integral Diagnostics IDX.AX | Australia | $450M | -21% | +26% | 9% | 15.5× | 8.3% | +17.7% |
| JS Link 127120.KS | South Korea | $481M | -57% | +51% | -76% | n/a | n/a | n/a |
| Strata Critical Medical SRTA | United States | $497M | 0% | +23% | -4% | 67.4× | n/a | n/a |
| Shanghai Labway Clinical Laboratory 301060.SZ | China | $593M | -4% | -19% | 6% | n/a | 8.8% | +3.2% |
| Nephrocare Health Services NEPHROPLUS.NS | India | $639M | +10% | +33% | 14% | 41.9× | 35.7% | +31.6% |
| Fulgent Genetics FLGT | United States | $653M | +49% | +7% | -36% | n/a | n/a | n/a |
| GMR Solutions GMRS | United States | $672M | n/a | -4% | 14% | 8.0× | -20.0% | -4.0% |
| HK inno.N 195940.KS | South Korea | $745M | -32% | +7% | 12% | 11.8× | -10.8% | +12.2% |
| WELL Health Technologies WELL.TO | Canada | $760M | -5% | +39% | 7% | 14.7× | 9.1% | +94.5% |
| Ginkgo Bioworks DNA | United States | $760M | +26% | -52% | -258% | n/a | n/a | n/a |
| Jinxin Fertility 1951.HK | Hong Kong | $800M | -2% | +7% | 11% | 24.4× | 18.0% | +12.4% |