Loading…
Employees: 3,613
Size KRBL (KRBL.NS) is an India Consumer Staples company (Agricultural Commodities/Milling) with a market value of $990M, the 596th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹408.05 on 6 Nov 2026.
Performance Over six months the shares gained 8.0%, against -12.2% for the median peer and 0.0% for the India market (cap-weighted) — 3rd highest of 21 in its peer set.
Growth Revenue grew 0.1% over the last twelve months (peer median +3.8%); the operating margin is 16.1% (peer median 3.5%).
Valuation It trades at 12.1× forward earnings against a peer median of 15.3× (3rd cheapest of 13).
Price implies For today's price to make sense, revenue must grow about 4% a year for seven years (Req g). Recent delivered growth is +9%, so the hurdle is -5 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 6.2 points above its cost of capital (17.0% WACC).
Next results Next results expected around 11 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹62.3B | ₹61.0B | ₹55.9B | ₹53.8B | ₹53.6B |
| Revenue growth | — | +9% | +4% | 0% | — |
| Gross profit | ₹16.3B | ₹12.5B | ₹10.1B | ₹10.4B | ₹12.8B |
| EBITDA | ₹11.0B | ₹9.25B | ₹6.89B | ₹8.17B | ₹9.61B |
| Net income | ₹8.45B | ₹6.48B | ₹4.76B | ₹5.96B | ₹7.01B |
| Free cash flow | n/a | ₹8.98B | ₹8.76B | ₹1.58B | -₹3.58B |
| Capital expenditure | n/a | ₹679M | ₹963M | ₹830M | ₹593M |
| Total debt | ₹335M | ₹1.70B | ₹4.07B | ₹5.45B | ₹2.50B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | KRBL.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +2.5% | -2.0% | 5th highest of 21 |
| 6-month return | +8.0% | -12.2% | 3rd highest of 21 |
| Distance from 52-week high | -9.9% | -26.7% | 4th highest of 21 |
| Revenue growth (TTM) | +0.1% | +3.8% | 9th lowest of 21 |
| Operating margin | 16.1% | 3.5% | 2nd highest of 21 |
| Forward P/E | 12.1× | 15.3× | 3rd cheapest of 13 |
| Growth the price implies (Req g, 7 yrs) | 4.2% | 3.5% | 6th least demanding of 11 |
| Growth delivered (Del g) | +8.8% | +6.8% | 5th highest of 11 |
| Hurdle (Req g minus delivered) | -4.7 pp | -3.7 pp | 5th least demanding of 11 |
| ROIC minus cost of capital | +6.2 pp | -2.7 pp | 5th highest of 21 |
| EV / EBITDA | 5.8× | 11.8× | cheapest of 7 |
| Net debt / EBITDA | -2.7× | 2.1× | least indebted of 8 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| KRBL KRBL.NS | India | $990M | +8% | 0% | 16% | 12.1× | 4.2% | +8.8% |
| Juewei Food 603517.SS | China | $1.01B | -13% | -8% | 3% | 31.3× | n/a | n/a |
| Gansu Yasheng Industrial (Group) 600108.SS | China | $961M | -24% | -1% | 2% | n/a | n/a | n/a |
| Mission Produce AVO | United States | $1.02B | -11% | -6% | 4% | 16.4× | n/a | n/a |
| Avanti Feeds AVANTIFEED.NS | India | $1.02B | -51% | +11% | 9% | 22.3× | 17.1% | +8.0% |
| Elders ELD.AX | Australia | $955M | -12% | +11% | 4% | 12.3× | 5.6% | +8.9% |
| Hainan Shennong Seed Industry Technology 300189.SZ | China | $946M | -11% | +17% | 4% | n/a | n/a | n/a |
| Charoen Pokphand Enterprise (Taiwan) 1215.TW | Taiwan | $927M | -26% | +4% | 10% | 13.4× | -1.2% | +5.1% |
| Xinjiang Guannong 600251.SS | China | $1.09B | -27% | -32% | -4% | 9.4× | n/a | n/a |
| Fujian Aonong Biological Technology Group Incorporation 603363.SS | China | $1.09B | -21% | +12% | -8% | n/a | n/a | n/a |
| Cobram Estate Olives CBO.AX | Australia | $896M | -29% | +11% | -5% | 23.9× | n/a | n/a |
| Luoniushan 000735.SZ | China | $876M | -23% | +48% | -2% | n/a | n/a | n/a |
| Dekon Food And Agriculture 2419.HK | Hong Kong | $1.16B | -16% | -10% | -6% | n/a | -5.0% | +22.4% |
| Shandong Xiantan 002746.SZ | China | $838M | +1% | +12% | 5% | 14.1× | n/a | n/a |
| Shandong Denghai Seeds 002041.SZ | China | $1.19B | -12% | -1% | 3% | 58.9× | 23.5% | +4.2% |
| Leshan Giantstar Farming & Husbandry 603477.SS | China | $1.19B | -19% | -2% | -15% | n/a | n/a | n/a |
| Showa Sangyo 2004.T | Japan | $820M | +30% | +3% | 3% | 12.9× | 1.3% | +5.6% |
| M.P. Evans MPE.L | United Kingdom | $1.20B | -5% | +1% | 39% | 9.7× | -9.7% | +15.6% |
| Godrej Agrovet GODREJAGRO.NS | India | $1.23B | +3% | +9% | 6% | 21.7× | 15.1% | +10.3% |
| Tangrenshen 002567.SZ | China | $783M | -12% | -14% | -9% | n/a | 34.7% | +5.5% |
| TTET Union 1232.TW | Taiwan | $777M | +8% | +13% | 9% | n/a | -6.7% | +4.3% |