Loading…
← CockpitCompetitor Analysis › INH.DE INDUS Holding AGOpen in the cockpit ↗

INDUS Holding AGINH.DECompetitor analysis, valuation and peers

Germany · EUR·Industrials›Miscellaneous Manufacturing

German industrial holding company that owns and manages a portfolio of mid-sized manufacturing and engineering businesses.

≈ A German industrial roll-up like a smaller Indutrade/AddtechMomentum strong 77
Mkt cap
$1.03B
US dollars, full cap
Free float
68%
of shares outstanding
$/day
$1.16M
20-day average traded
Fwd P/E
7.0×
forward earnings
ROIC−WACC
+4.8 pp
WACC 7.0%
Hurdle
-9 pp
Req g minus delivered
Next earnings
6 days
12 Nov 2026
Close · EUR€35.45
1D-1.7%
1W+0.4%
1M-3.4%
3M+17.0%
6M+11.5%
YTD+25.7%
1Y+66.4%
ATR %3.0%
52w lowhigh17.0% off high

What INDUS does

German industrial holding company that owns and manages a portfolio of mid-sized manufacturing and engineering businesses.

Earns through its subsidiaries' own sales, as each firm is consolidated and keeps its own management, while the holding company decides which firms to buy and sell. It buys family-owned mid-sized businesses and aims to hold them for the long term rather than flip them.

In one line: A German industrial roll-up like a smaller Indutrade/Addtech.

Products and services

  • Engineering/machinery subsidiaries
  • Materials/infrastructure subsidiaries
  • Automotive supply subsidiaries

Customers

  • Industrial/manufacturing end customers (varies by

Where it sits in the supply chain

  • Industrials
  • Diversified industrial holding
  • Portfolio of mid-cap manufacturing…

What could go right

  • German industrial SME consolidation opportunities

What could go wrong

  • Cyclicality across diverse subsidiary end-markets
  • Integration/capital-allocation execution risk

Moat: none (scale). A diversified holding company of niche Mittelstand manufacturers; no single competitive moat, value depends on portfolio management.

Headquarters: Bergisch Gladbach, Germany · Founded: 1989 · Employees: 9,057

Named competitors

INDUS at a glance

Size INDUS (INH.DE) is a Germany Industrials company (Miscellaneous Manufacturing) with a market value of $1.03B, the 143rd largest of 205 Germany companies the cockpit tracks. Shares closed at €35.45 on 6 Nov 2026.

Performance Over six months the shares gained 11.5%, against -21.0% for the median peer and +2.6% for the Germany market (cap-weighted) — 3rd highest of 21 in its peer set.

Growth Revenue grew 8.4% over the last twelve months (peer median +5.7%); the operating margin is 12.9% (peer median 7.9%).

Valuation It trades at 7.0× forward earnings against a peer median of 17.2× (2nd cheapest of 15).

Price implies For today's price to make sense, revenue must grow about -7% a year for seven years (Req g). Recent delivered growth is +2%, so the hurdle is -9 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 4.8 points above its cost of capital (7.0% WACC).

Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026INH.DE 116Peer median 77
Six months, rebased to 100: INDUS against the median of its 20 peers (local-currency closes).

INDUS financials

Reported figures in EUR; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€1.86B€1.74B€1.72B€1.80B€1.80B
Revenue growth—+1%-4%0%—
Gross profit€409M€339M€332M€379M€385M
EBITDA€338M€230M€230M€269M€270M
Net income€103M€69.0M€53.7M€55.4M-€42.2M
Free cash flow€72.4M€102M€103M€167M€69.8M
Capital expenditure€43.9M€60.6M€50.9M€61.9M€54.5M
Total debt€790M€762M€687M€772M€721M

Quarterly statements and history in the cockpit →

INDUS competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%0%301000605128002108FINPIPE300196GEN002426300868212800238264906013AP4603311300234688151600525RHIM4583INH.DE6-month return →1-month return →
Up and to the right = strong over both horizons. INDUS is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%20×40×60×301000605128FINPIPE300196GEN212800238264906013AP4603311300232RHIM4583INH.DERevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. INDUS is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%+40%-20%0%20%40%605128FINPIPE300196GEN002426212800238264906013AP4688151600525300232RHIM4583INH.DEGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. INDUS is the large dot.

INDUS competitors and peer comparison

Head to head with its named competitors (INH.DE vs INDT.ST vs ADDT-B.ST vs HLMA.L)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
INDUS INH.DE$1.03B+11%+8%13%7.0×-6.8%
Indutrade INDT.ST$9.94B+39%+6%12%28.6×18.4%
Addtech ADDT-B.ST$8.66B-2%+4%13%30.7×19.3%
Halma HLMA.L$17.0B-25%+15%20%25.0×21.7%

How INDUS compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

INDUS against its 20 peers (data as of 6 Nov 2026)
MeasureINH.DEPeer medianRank in peer set
1-month return-3.4%-8.8%6th highest of 21
6-month return+11.5%-21.0%3rd highest of 21
Distance from 52-week high-17.0%-36.4%2nd highest of 21
Revenue growth (TTM)+8.4%+5.7%8th highest of 21
Operating margin12.9%7.9%7th highest of 21
Forward P/E7.0×17.2×2nd cheapest of 15
Growth the price implies (Req g, 7 yrs)-6.8%6.4%2nd least demanding of 16
Growth delivered (Del g)+2.2%+3.5%7th lowest of 16
Hurdle (Req g minus delivered)-9.0 pp+3.0 pp3rd least demanding of 16
ROIC minus cost of capital+4.8 pp-2.2 pp3rd highest of 21
EV / EBITDA4.7×8.5×cheapest of 7
Net debt / EBITDA2.0×-0.2×2nd most indebted of 7

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
INDUS INH.DEGermany$1.03B+11%+8%13%7.0×-6.8%+2.2%
Shanghai Hajime Advanced Material Technology 301000.SZChina$986M-1%+4%16%40.9×n/an/a
Shanghai Yanpu Precision Technology (Group) 605128.SSChina$978M-9%+3%9%27.1×15.4%+25.0%
Cangzhou Mingzhu Plastic 002108.SZChina$1.10B-28%+14%5%n/an/an/a
Finolex Industries FINPIPE.NSIndia$932M-20%+3%14%16.4×13.0%+3.5%
Jiangsu Changhai Composite Materials 300196.SZChina$897M-25%+3%11%17.9×3.8%+9.0%
Genuit GEN.LUnited Kingdom$897M+8%+4%12%12.1×12.4%+8.6%
Suzhou Victory Precision Manufacture 002426.SZChina$1.17B-41%+7%-20%n/a30.8%-18.0%
Shenzhen Jame Technology 300868.SZChina$878M-36%+8%-7%n/an/an/a
China Lesso 2128.HKHong Kong$1.20B-42%-5%13%5.7×-4.5%-3.5%
Blue Sail Medical 002382.SZChina$861M-24%+23%7%11.8×-6.5%-6.1%
PILLAR 6490.TJapan$1.25B-9%+10%22%11.5×18.0%+14.5%
Takuma 6013.TJapan$1.26B-1%+18%10%13.6×-5.4%+2.5%
Riverstone AP4.SISingapore$824M-13%-4%25%15.5×2.1%-12.8%
Zhejiang Goldensea Hi-Tech 603311.SSChina$823M+28%+3%7%59.6×n/an/a
Zhejiang Kaier New Materials 300234.SZChina$816M+73%-17%-9%n/an/an/a
Hubei Huaqiang High-Tech 688151.SSChina$800M-22%+13%-5%n/a47.9%-5.6%
Changyuan Technology 600525.SSChina$799M-24%+7%-7%n/a-12.4%+5.1%
Unilumin 300232.SZChina$796M-23%+1%0%32.5×6.4%+10.3%
RHI Magnesita India RHIM.NSIndia$789M-13%+8%7%25.4×27.1%+24.1%
Apex Dynamics 4583.TWTaiwan$775M-58%+14%33%24.3×4.5%+1.1%

Questions

Who are INDUS's main competitors?
Named competitors: Indutrade (INDT.ST), Addtech (ADDT-B.ST), Halma (HLMA.L). The cockpit's measured peer set (industry) also includes Shanghai Hajime Advanced Material Technology (301000.SZ), Shanghai Yanpu Precision Technology (Group) (605128.SS), Cangzhou Mingzhu Plastic (002108.SZ), Finolex Industries (FINPIPE.NS), Jiangsu Changhai Composite Materials (300196.SZ), Genuit (GEN.L).
Is INDUS expensive compared with its peers?
On forward p/e it trades at 7.0× against a peer median of 17.2×, 2nd cheapest of 15 in its peer set. For today's price to make sense, revenue must grow about -7% a year for seven years (Req g). Recent delivered growth is +2%, so the hurdle is -9 pp: the price already allows for a slowdown.
How has INDUS stock performed?
Over six months to 6 Nov 2026 the shares returned +11.5% against -21.0% for the median peer; over one year +66.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.