Loading…
Employees: 278
Size HD Fire Protect (HDFIRE.NS) is an India Industrials company (Industrial Machinery) with a market value of $484M, the 858th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹261.00 on 6 Nov 2026.
Growth Revenue grew 13.4% over the last twelve months (peer median +3.3%); the operating margin is 28.5% (peer median 4.3%).
Valuation It trades at 9.3× enterprise value to sales against a peer median of 2.6× (5th most expensive of 20).
Price implies For today's price to make sense, revenue must grow about 32% a year for seven years (Req g). Recent delivered growth is +15%, so the hurdle is +17 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 16.6 points above its cost of capital (14.5% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | n/a | ₹4.86B | ₹4.29B | ₹3.70B | ₹3.21B |
| Revenue growth | — | +13% | +16% | +15% | — |
| Gross profit | n/a | ₹1.64B | ₹1.52B | ₹1.16B | ₹998M |
| EBITDA | n/a | ₹1.49B | ₹1.36B | ₹1.05B | ₹877M |
| Net income | n/a | ₹1.17B | ₹1.10B | ₹879M | ₹702M |
| Free cash flow | n/a | ₹789M | ₹817M | ₹622M | ₹241M |
| Capital expenditure | n/a | ₹179M | ₹240M | ₹81.9M | ₹334M |
| Total debt | n/a | ₹0 | ₹0 | ₹0 | ₹0 |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | HDFIRE.NS | Peer median | Rank in peer set |
|---|---|---|---|
| Revenue growth (TTM) | +13.4% | +3.3% | 7th highest of 21 |
| Operating margin | 28.5% | 4.3% | highest of 21 |
| EV / Sales | 9.3× | 2.6× | 5th most expensive of 20 |
| Growth the price implies (Req g, 7 yrs) | 32.0% | 3.1% | 4th most demanding of 13 |
| Growth delivered (Del g) | +14.9% | +7.3% | 3rd highest of 13 |
| Hurdle (Req g minus delivered) | +17.1 pp | -7.2 pp | 4th most demanding of 13 |
| ROIC minus cost of capital | +16.6 pp | -4.7 pp | 2nd highest of 20 |
| EV / EBITDA | 30.4× | 10.5× | most expensive of 7 |
| Net debt / EBITDA | -0.3× | -0.1× | 5th least indebted of 9 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| HD Fire Protect HDFIRE.NS | India | $484M | n/a | +13% | 29% | 9.3× | 32.0% | +14.9% |
| Sijin Intelligent Forming Machinery 003025.SZ | China | $483M | -17% | +16% | 23% | 3.8× | 1.9% | +13.6% |
| HIIG Trinity (Anhui) Technology 600520.SS | China | $482M | -31% | +48% | 4% | 7.2× | 53.0% | +2.6% |
| Nanjing Baose 300402.SZ | China | $482M | -29% | -18% | 1% | n/a | n/a | n/a |
| Jiangsu Teeyer Intelligent Equipment 603273.SS | China | $487M | -16% | -7% | 0% | 5.2× | 44.2% | -7.4% |
| Zhejiang Liming Intelligent Manufacturing 603048.SS | China | $487M | -6% | +16% | 4% | 4.3× | 42.6% | +5.7% |
| Saatvik Green Energy SAATVIKGL.NS | India | $481M | -25% | +111% | 8% | 1.1× | n/a | n/a |
| WashTec WSU.DE | Germany | $480M | -19% | +3% | 8% | 0.8× | -5.2% | +5.7% |
| Nanfang Ventilator 300004.SZ | China | $488M | -50% | -18% | -8% | 5.7× | n/a | n/a |
| Yuilrobotics 388720.KS | South Korea | $480M | -47% | -5% | -42% | 18.7× | n/a | n/a |
| Guoanda 300902.SZ | China | $489M | -23% | +1% | -11% | 11.1× | n/a | n/a |
| Nova Technology 6613.TWO | Taiwan | $489M | -13% | +9% | 17% | 1.4× | -9.5% | +18.1% |
| Bichamp Cutting Technology (Hunan) 002843.SZ | China | $490M | -49% | +4% | 5% | 2.2× | n/a | n/a |
| Phoenix Mecano PMN.SW | Switzerland | $490M | 0% | -3% | 7% | 0.7× | -8.4% | -0.8% |
| Optorun 6235.T | Japan | $490M | -56% | +21% | 9% | 1.2× | 9.7% | -2.0% |
| Iwaki 6237.T | Japan | $491M | +30% | +8% | 13% | 1.4× | 4.3% | +11.1% |
| Hangzhou Jingye Intelligent Technology 688290.SS | China | $491M | -9% | -21% | -59% | 15.4× | n/a | n/a |
| Yantai Longyuan Power Technology 300105.SZ | China | $491M | -6% | -25% | -9% | 2.6× | 0.5% | +16.0% |
| Square Technology 603339.SS | China | $494M | -22% | +21% | 9% | 1.1× | -4.5% | +8.9% |
| Shanghai Guao Electronic Technology 300551.SZ | China | $473M | -35% | -47% | -111% | 22.6× | n/a | n/a |
| MH Robot & Automation 301199.SZ | China | $496M | -18% | +5% | 6% | 2.2× | 15.5% | +9.5% |