Loading…

Graco Inc.GGGCompetitor analysis, valuation and peers

United States · USD·Industrials›Industrial Machinery

Makes fluid-handling equipment such as spray guns, pumps and dispensing systems for industrial, contractor and lubrication uses.

Momentum weak 26
Mkt cap
$10.9B
US dollars, full cap
Free float
99%
of shares outstanding
$/day
$152M
20-day average traded
Fwd P/E
20.0×
forward earnings
ROIC−WACC
+10.4 pp
WACC 9.2%
Hurdle
+2 pp
Req g minus delivered
Next earnings
87 days
1 Feb 2027
Close · USD$67.86
1D-0.2%
1W+0.6%
1M-13.4%
3M-18.6%
6M-12.5%
YTD-17.2%
1Y-17.5%
ATR %3.0%
Beta0.63
52w lowhigh29.1% off high

What Graco does

Makes fluid-handling equipment such as spray guns, pumps and dispensing systems for industrial, contractor and lubrication uses.

Sells pumps, sprayers and meters mainly through independent distributors to contractors and factories, who tend to stick with the brand and buy spare parts and replacements. It reports three areas: contractor, industrial and process.

Products and services

  • Contractor equipment (paint sprayers)
  • Industrial fluid handling
  • Lubrication equipment

Customers

  • Painting/construction contractors
  • Industrial manufacturers
  • Automotive/lubrication service providers

Where it sits in the supply chain

  • Industrial machinery
  • Fluid handling equipment manufacturing
  • Distribution to industrial/contractor…

What could go right

  • Construction/contractor activity growth
  • Industrial automation adoption

What could go wrong

  • Construction cyclicality
  • Raw material cost inflation

Moat: narrow (brand, IP / patents, distribution). Leading brand recognition among contractors plus patented fluid-handling technology and strong dealer network.

Headquarters: Minneapolis, Minnesota, US · Founded: 1926 · Employees: 4,400

Named competitors

Graco at a glance

Size Graco (GGG) is a United States Industrials company (Industrial Machinery) with a market value of $10.9B, the 739th largest of 3,117 United States companies the cockpit tracks. Shares closed at $67.86 on 6 Nov 2026.

Performance Over six months the shares fell 12.5%, against -12.7% for the median peer and -1.1% for the United States market (cap-weighted) — 11th highest of 21 in its peer set.

Growth Revenue grew 5.4% over the last twelve months (peer median +8.3%); the operating margin is 26.8% (peer median 15.3%).

Valuation It trades at 20.0× forward earnings against a peer median of 23.0× (8th cheapest of 21).

Price implies For today's price to make sense, revenue must grow about 8% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is +2 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 10.4 points above its cost of capital (9.2% WACC).

Short interest Short interest is 3.4% of the free float (15 Oct 2026).

Next results Next results expected around 1 Feb 2027 (exchange calendar; dates can move).

Relative performance

9010011011 May 202611 Aug 20266 Nov 2026GGG 88Peer median 87
Six months, rebased to 100: Graco against the median of its 20 peers (local-currency closes).

Graco financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$2.31B$2.24B$2.11B$2.20B$2.14B
Revenue growth—+6%-4%+2%—
Gross profit$1.20B$1.17B$1.12B$1.16B$1.06B
EBITDA$729M$718M$657M$719M$639M
Net income$517M$522M$486M$507M$461M
Free cash flow$600M$638M$513M$466M$176M
Capital expenditure$59.7M$45.7M$107M$185M$201M
Total debt$165M$51.6M$48.7M$50.1M$127M

Quarterly statements and history in the cockpit →

Graco competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-40%-20%0%+20%PNR6383BEANWTSMAIRFLSLII2050INDT000988G1A6361NIBE-B301377301200LIFCO-B6887296488688082GGG6-month return →1-month return →
Up and to the right = strong over both horizons. Graco is the large dot.

Fundamentals: revenue growth against valuation

0%+25%+50%+75%+100%20×40×PNR6383BEANWTSMAIRFLSLIIINDT000988G1A6361NIBE-B301377301200688729688082GGGRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Graco is the large dot.

Capital: growth delivered against growth the price implies

+10%+20%+30%10%20%30%PNR6383BEANWTSMAIRFLSLII2050INDTG1ANIBE-BLIFCO-BIMIGGGGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Graco is the large dot.

Graco competitors and peer comparison

Head to head with its named competitors (GGG vs ITW vs NDSN vs DOV)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Graco GGG$10.9B-13%+5%27%20.0×8.1%
Illinois Tool Works ITW$79.8B+11%+5%27%23.4×9.7%
Nordson NDSN$17.3B+10%+7%27%24.5×15.4%
Dover DOV$27.1B-7%+8%18%17.6×12.2%
IDEX IEX$16.7B+5%+7%21%23.7×14.7%
Ingersoll Rand IR$31.9B+10%+8%19%21.8×17.3%

How Graco compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Graco against its 20 peers (data as of 6 Nov 2026)
MeasureGGGPeer medianRank in peer set
1-month return-13.4%-7.1%8th lowest of 21
6-month return-12.5%-12.7%11th highest of 21
Distance from 52-week high-29.1%-41.9%9th highest of 21
Revenue growth (TTM)+5.4%+8.3%7th lowest of 21
Operating margin26.8%15.3%2nd highest of 21
Forward P/E20.0×23.0×8th cheapest of 21
Growth the price implies (Req g, 7 yrs)8.1%14.3%4th least demanding of 14
Growth delivered (Del g)+6.3%+8.5%4th lowest of 14
Hurdle (Req g minus delivered)+1.9 pp+4.7 pp6th least demanding of 14
ROIC minus cost of capital+10.4 pp+3.1 pp6th highest of 21
EV / EBITDA15.0×15.3×7th cheapest of 14
Net debt / EBITDA0.0×1.3×4th least indebted of 14

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Graco GGGUnited States$10.9B-13%+5%27%20.0×8.1%+6.3%
Pentair PNRUnited States$10.9B-11%-4%22%13.2×7.1%+6.7%
Daifuku 6383.TJapan$10.9B-33%+21%15%18.9×14.7%+8.3%
BELIMO BEAN.SWSwitzerland$11.0B+1%+20%21%37.2×12.5%+11.1%
Watts Water Technologies WTSUnited States$11.6B+17%+17%19%24.6×15.8%+10.1%
Madison Air Solutions MAIRUnited States$11.6B-45%+27%17%20.6×31.9%+27.3%
Flowserve FLSUnited States$10.2B+13%0%14%17.8×15.0%+4.9%
Lennox International LIIUnited States$11.7B-34%+2%19%15.3×5.0%+7.4%
Zhejiang Sanhua Intelligent Controls 2050.HKHong Kong$11.9B-38%+8%15%18.4×8.7%+19.9%
Indutrade INDT.STSweden$9.94B+39%+6%12%28.6×18.4%+10.9%
Huagong Tech 000988.SZChina$9.54B-47%+16%7%30.9×n/an/a
GEA Group Aktiengesellschaft G1A.DEGermany$12.6B+25%+4%12%21.0×5.8%+3.5%
Ebara 6361.TJapan$9.28B-40%+9%11%14.5×n/an/a
NIBE Industrier NIBE-B.STSweden$9.25B+7%+2%10%27.3×13.5%+8.5%
Guangdong Dtech Technology 301377.SZChina$9.23B-18%+119%36%50.9×n/an/a
Shenzhen Han's CNC Technology 301200.SZChina$9.08B-25%+98%21%32.1×n/an/a
Lifco LIFCO-B.STSweden$13.1B+1%+7%19%29.3×15.2%+15.4%
Beijing E-Town Semiconductor Technology 688729.SSChina$8.94B-14%+10%12%52.3×n/an/a
IMI IMI.LUnited Kingdom$8.81B+3%+8%21%19.9×14.3%+4.8%
GlobalWafers 6488.TWOTaiwan$8.15B-23%-6%11%21.4×n/an/a
ACM Research (Shanghai) 688082.SSChina$14.6B+30%+9%15%54.1×n/an/a

Questions

Who are Graco's main competitors?
Named competitors: Illinois Tool Works (ITW), Nordson Corporation (NDSN), Titan Tool (private) (private or unlisted), Dover (DOV), IDEX (IEX), Ingersoll Rand (IR). The cockpit's measured peer set (industry) also includes Pentair (PNR), Daifuku (6383.T), BELIMO (BEAN.SW), Watts Water Technologies (WTS), Madison Air Solutions (MAIR), Flowserve (FLS).
Is Graco expensive compared with its peers?
On forward p/e it trades at 20.0× against a peer median of 23.0×, 8th cheapest of 21 in its peer set. For today's price to make sense, revenue must grow about 8% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is +2 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Graco stock performed?
Over six months to 6 Nov 2026 the shares returned -12.5% against -12.7% for the median peer; over one year -17.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.