Loading…
← CockpitCompetitor Analysis › FAC Factorial Energy Inc. Class AOpen in the cockpit ↗

Factorial Energy Inc. Class AFACCompetitor analysis, valuation and peers

United States · USD·Financials›Financial Conglomerates
Momentum laggard 10
Mkt cap
$455M
US dollars, full cap
Free float
49%
of shares outstanding
$/day
$1.18M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
n/a
WACC 10.5%
Hurdle
n/a
no reverse DCF
Next earnings
4 days
10 Nov 2026
Close · USD$4.25
1D+7.6%
1W-4.9%
1M-16.3%
3M-25.7%
6M-59.1%
YTD-58.7%
1Y-57.8%
ATR %8.0%
Beta0.48
52w lowhigh83.2% off high

What Factorial Energy does

Employees: 2

Factorial Energy at a glance

Size Factorial Energy (FAC) is a United States Financials company (Financial Conglomerates) with a market value of $455M, the 2766th largest of 3,117 United States companies the cockpit tracks. Shares closed at $4.25 on 6 Nov 2026.

Performance Over six months the shares fell 59.1%, against +1.5% for the median peer and -1.1% for the United States market (cap-weighted) — lowest of 16 in its peer set.

Short interest Short interest is 1.8% of the free float (15 Oct 2026).

Next results Next results expected around 10 Nov 2026 (exchange calendar; dates can move).

Relative performance

10020011 May 202611 Aug 20266 Nov 2026Peer median 102FAC 41
Six months, rebased to 100: Factorial Energy against the median of its 20 peers (local-currency closes).

Factorial Energy financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024
Revenue$0$0$0
Revenue growth———
Gross profit-$920,000$0$0
EBITDA-$13.5M-$1.16M-$42,620
Net income-$4.74M$6.22M-$42,620
Free cash flow-$12.2M-$504,500-$35,810
Capital expenditure$578,000$0$0
Total debt$7.88M$0$41,626

Quarterly statements and history in the cockpit →

Factorial Energy competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%-15%-10%-5%0%PILANIINVSKBONMBVIKRSPAVTSAACRMRFAC6-month return →1-month return →
Up and to the right = strong over both horizons. Factorial Energy is the large dot.

Factorial Energy competitors and peer comparison

How Factorial Energy compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Factorial Energy against its 20 peers (data as of 6 Nov 2026)
MeasureFACPeer medianRank in peer set
1-month return-16.3%-0.1%lowest of 21
6-month return-59.1%+1.5%lowest of 16
Distance from 52-week high-83.2%-6.6%lowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Factorial Energy FACUnited States$455M-59%n/an/an/an/an/a
Bleichroeder Acquisition Corp III BCCQUnited States$458Mn/an/an/an/an/an/a
General Catalyst Global Resilience Merger GCGRUnited States$462Mn/an/an/an/an/an/a
Pilani Investment And Industries PILANIINVS.NSIndia$463M-16%-20%21%n/an/an/a
B&R Technology Merger BRTMUnited States$464Mn/an/an/an/an/an/a
Karbon Capital Partners KBONUnited States$445M0%n/an/an/an/an/a
M3-Brigade Acquisition VI MBVIUnited States$443M+2%n/an/an/an/an/a
Apex Treasury APXTUnited States$467M+2%n/an/an/an/an/a
Gores Holdings X GTENUnited States$471M+2%n/an/an/an/an/a
Infinite Eagle Acquisition IEAGUnited States$437Mn/an/an/an/an/an/a
Meshflow Acquisition MESHUnited States$436M+2%n/an/an/an/an/a
D. Boral Acquisition I DBCAUnited States$435M+2%n/an/an/an/an/a
Space Asset Acquisition SAAQUnited States$475M-1%n/an/an/an/an/a
Rice Acquisition Corporation 3 KRSPUnited States$484M+2%n/an/an/an/an/a
Aventus Capital AVTS.VCanada$427M-21%+49%-203%n/an/an/a
Ares Acquisition Corporation III AACUnited States$490M-6%n/an/an/an/an/a
Mountain Lake Acquisition Corp. II MLAAUnited States$491M+2%n/an/an/an/an/a
Tangen Industrikapital TANGEN-B.STSweden$493Mn/a+37%8%n/an/an/a
K&F Growth Acquisition Corp. II KFIIUnited States$415M+2%n/an/an/an/an/a
RMR RMRUnited States$500M-23%-15%10%n/an/an/a
New America Acquisition I NWAXUnited States$500M0%n/an/an/an/an/a

Questions

Which companies are Factorial Energy's closest peers?
The cockpit's peer set: Bleichroeder Acquisition Corp III (BCCQ), General Catalyst Global Resilience Merger (GCGR), Pilani Investment And Industries (PILANIINVS.NS), B&R Technology Merger (BRTM), Karbon Capital Partners (KBON), M3-Brigade Acquisition VI (MBVI), Apex Treasury (APXT), Gores Holdings X (GTEN).
How has Factorial Energy stock performed?
Over six months to 6 Nov 2026 the shares returned -59.1% against +1.5% for the median peer; over one year -57.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.