Loading…
← CockpitCompetitor Analysis › EPRT Essential Properties Realty Trust, Inc.Open in the cockpit ↗

Essential Properties Realty Trust, Inc.EPRTCompetitor analysis, valuation and peers

United States · USD·Real Estate›Real Estate Investment Trusts

Net-lease REIT that owns single-tenant properties leased to service-oriented and experience-based businesses.

Momentum neutral 48
Mkt cap
$6.21B
US dollars, full cap
Free float
99%
of shares outstanding
$/day
$97.7M
20-day average traded
Fwd P/E
21.6×
forward earnings
ROIC−WACC
n/a
WACC 7.8%
Hurdle
n/a
no reverse DCF
Official | Implied
BBB / BBB-
agencies · bond market
Next earnings
103 days
17 Feb 2027
Close · USD$27.97
1D-1.3%
1W+4.6%
1M+11.7%
3M-7.3%
6M-10.9%
YTD-5.7%
1Y-5.7%
ATR %2.2%
Beta-0.24
52w lowhigh19.5% off high

What Essential Properties Realty Trust does

Net-lease REIT that owns single-tenant properties leased to service-oriented and experience-based businesses.

Buys sites from small and mid-sized multi-unit operators and leases them back on long net leases, where the tenant pays property taxes, insurance and upkeep, with scheduled rent increases. It picks tenants on how profitable each individual site is. It listed in 2018 and, as a REIT, pays out most of its taxable income.

Products and services

  • Net-lease acquisitions (restaurants, car washes, medical/den
  • Sale-leaseback / build-to-suit financing

Customers

  • Middle-market service and experience-based operato

Where it sits in the supply chain

  • Real estate
  • Retail REITs
  • Single-tenant net lease

What could go right

  • Growth of service/experience-based retail categories
  • Sale-leaseback demand from smaller operators

What could go wrong

  • Tenant credit risk from smaller, non-rated operators
  • Rising rates compressing acquisition spreads

Moat: narrow (scale, switching costs). Long-term net leases on operationally critical sites make relocation costly for tenants.

Headquarters: Denver, Colorado, United States · Founded: 2016 · Employees: 56

Named competitors

Essential Properties Realty Trust at a glance

Size Essential Properties Realty Trust (EPRT) is a United States Real Estate company (Real Estate Investment Trusts) with a market value of $6.21B, the 1040th largest of 3,117 United States companies the cockpit tracks. Shares closed at $27.97 on 6 Nov 2026.

Performance Over six months the shares fell 10.9%, against +2.1% for the median peer and -1.1% for the United States market (cap-weighted) — 3rd lowest of 21 in its peer set.

Growth Revenue grew 20.7% over the last twelve months (peer median +7.1%); the operating margin is 63.7% (peer median 34.0%).

Valuation It trades at 21.6× forward earnings against a peer median of 23.8× (8th cheapest of 20).

Credit Essential Properties Realty Trust has 3 bonds outstanding ($1.20B), rated BBB by the agencies and trading like BBB- at a weighted spread of 123 bp.

Short interest Short interest is 6.1% of the free float (15 Oct 2026).

Next results Next results expected around 17 Feb 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 102EPRT 89
Six months, rebased to 100: Essential Properties Realty Trust against the median of its 20 peers (local-currency closes).

Essential Properties Realty Trust financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$648M$567M$452M$361M$287M
Revenue growth—+25%+26%+26%—
Gross profit$462M$403M$323M$253M$195M
EBITDA$592M$530M$441M$352M$280M
Net income$262M$253M$203M$191M$134M
Free cash flow-$669M-$722M-$517M-$640M$211M
Capital expenditure$1.10B$1.10B$826M$895M$0
Total debt$2.99B$2.53B$2.14B$1.69B$1.44B

Quarterly statements and history in the cockpit →

Essential Properties Realty Trust competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-10%0%+10%0%+10%LMPRYNBLNDHRVNOPECO8951COVGPTSBRAMACGFCSTAGOUTFRTRNOCHCMGRCSH-UNCDPEPRT6-month return →1-month return →
Up and to the right = strong over both horizons. Essential Properties Realty Trust is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%0×200×400×LMPRYNBLNDHRPECO8951COVGPTSBRAMACGFCSTAGOUTTRNOCHCCSH-UNEPRTRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Essential Properties Realty Trust is the large dot.

Essential Properties Realty Trust competitors and peer comparison

Head to head with its named competitors (EPRT vs O vs NNN vs ADC)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Essential Properties Realty Trust EPRT$6.21B-11%+21%64%21.6×n/a
Realty Income O$56.1B-4%+11%46%36.0×n/a
NNN REIT NNN$7.89B-7%+7%61%19.6×n/a
Agree Realty ADC$9.09B-8%+18%48%35.9×n/a
Four Corners Property Trust FCPT$2.57B-7%+10%56%21.4×n/a

How Essential Properties Realty Trust compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Essential Properties Realty Trust against its 20 peers (data as of 6 Nov 2026)
MeasureEPRTPeer medianRank in peer set
1-month return+11.7%+8.9%8th highest of 21
6-month return-10.9%+2.1%3rd lowest of 21
Distance from 52-week high-19.5%-13.5%5th lowest of 21
Revenue growth (TTM)+20.7%+7.1%3rd highest of 21
Operating margin63.7%34.0%4th highest of 21
Forward P/E21.6×23.8×8th cheapest of 20
Bond spread123 bp108 bp3rd widest of 12

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Essential Properties Realty Trust EPRTUnited States$6.21B-11%+21%64%21.6×n/an/a
LondonMetric Property LMP.LUnited Kingdom$6.16B+2%+17%89%13.6×n/an/a
Rayonier RYNUnited States$6.45B+6%-13%15%36.0×n/an/a
British Land BLND.LUnited Kingdom$5.94B+17%+15%52%14.1×n/an/a
Healthcare Realty Trust HRUnited States$6.50B-5%-6%12%421.5×n/an/a
Vornado Realty Trust VNOUnited States$6.70B+11%+2%9%n/an/an/a
Phillips Edison & PECOUnited States$5.72B+2%+7%29%49.4×n/an/a
Nippon Building Fund 8951.TJapan$6.75B-8%-21%45%23.8×n/an/a
Covivio COV.PAFrance$5.64B-16%+5%54%9.2×n/an/a
GPT GPT.AXAustralia$6.88B+11%-8%69%14.5×n/an/a
Sabra Health Care REIT SBRAUnited States$5.51B+1%+21%18%29.4×n/an/a
Macerich MACUnited States$7.04B+14%+9%-6%187.0×n/an/a
Gecina GFC.PAFrance$5.47B-8%+1%68%9.8×n/an/a
STAG Industrial STAGUnited States$7.06B-6%+9%38%32.0×n/an/a
OUTFRONT Media OUTUnited States$5.42B-9%+8%20%22.2×n/an/a
First Industrial Realty Trust FRUnited States$7.13B-14%+9%42%30.8×n/an/a
Terreno Realty TRNOUnited States$7.24B0%+18%41%34.7×n/an/a
Charter Hall CHC.AXAustralia$7.26B+14%-19%47%19.1×n/an/a
Mirvac MGR.AXAustralia$5.27B+14%+6%20%14.8×n/an/a
Chartwell Retirement Residences CSH-UN.TOCanada$5.25B+3%+24%13%147.6×n/an/a
COPT Defense Properties CDPUnited States$7.43B+4%+7%30%22.3×n/an/a

Essential Properties Realty Trust bonds and credit

Essential Properties Realty Trust has 3 bonds outstanding with $1.20B face value. The agencies rate it BBB; its bonds trade like BBB-. Weighted yield 5.98%, a spread of 123 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Essential Properties Realty Trust's main competitors?
Named competitors: Realty Income (O), NNN REIT (NNN), Agree Realty Corporation (ADC), Four Corners Property Trust (FCPT). The cockpit's measured peer set (industry) also includes LondonMetric Property (LMP.L), Rayonier (RYN), British Land (BLND.L), Healthcare Realty Trust (HR), Vornado Realty Trust (VNO), Phillips Edison & (PECO).
Is Essential Properties Realty Trust expensive compared with its peers?
On forward p/e it trades at 21.6× against a peer median of 23.8×, 8th cheapest of 20 in its peer set.
How has Essential Properties Realty Trust stock performed?
Over six months to 6 Nov 2026 the shares returned -10.9% against +2.1% for the median peer; over one year -5.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.