Loading…
Employees: 2,319
Size Epigral (EPIGRAL.NS) is an India Materials company (Chemicals: Agricultural) with a market value of $418M, the 923rd largest of 1,058 India companies the cockpit tracks. Shares closed at ₹913.20 on 6 Nov 2026.
Performance Over six months the shares fell 33.3%, against -25.4% for the median peer and 0.0% for the India market (cap-weighted) — lowest of 21 in its peer set.
Growth Revenue grew 12.9% over the last twelve months (peer median +4.1%); the operating margin is 14.9% (peer median 2.6%).
Valuation It trades at 12.8× forward earnings against a peer median of 12.9× (6th cheapest of 11).
Capital Return on invested capital runs 6.7 points below its cost of capital (17.3% WACC).
Next results Next results expected around 26 Jan 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹27.8B | ₹25.0B | ₹25.2B | ₹19.0B | ₹21.7B |
| Revenue growth | — | -1% | +33% | -13% | — |
| Gross profit | ₹6.72B | ₹4.63B | ₹6.62B | ₹4.05B | ₹6.43B |
| EBITDA | ₹5.87B | ₹5.50B | ₹6.87B | ₹4.56B | ₹6.77B |
| Net income | ₹2.85B | ₹3.32B | ₹3.58B | ₹1.96B | ₹3.53B |
| Free cash flow | n/a | -₹65.3M | ₹1.80B | -₹727M | ₹1.50B |
| Capital expenditure | n/a | ₹3.94B | ₹1.95B | ₹3.98B | ₹4.16B |
| Total debt | ₹5.70B | ₹5.72B | ₹5.93B | ₹9.64B | ₹8.79B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | EPIGRAL.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -11.3% | -13.2% | 8th highest of 21 |
| 6-month return | -33.3% | -25.4% | lowest of 21 |
| Distance from 52-week high | -46.6% | -35.2% | 5th lowest of 21 |
| Revenue growth (TTM) | +12.9% | +4.1% | 6th highest of 21 |
| Operating margin | 14.9% | 2.6% | 2nd highest of 21 |
| Forward P/E | 12.8× | 12.9× | 6th cheapest of 11 |
| ROIC minus cost of capital | -6.7 pp | -0.6 pp | 5th lowest of 21 |
| EV / EBITDA | 7.7× | 7.3× | 4th most expensive of 8 |
| Net debt / EBITDA | 1.0× | 0.8× | 5th most indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Epigral EPIGRAL.NS | India | $418M | -33% | +13% | 15% | 12.8× | n/a | n/a |
| Jiangsu Huifeng Bio Agriculture 002496.SZ | China | $409M | -15% | +40% | -31% | n/a | n/a | n/a |
| Grupa Azoty Spolka Akcyjna ATT.WA | Poland | $406M | -24% | -3% | -4% | n/a | n/a | n/a |
| Sino-Agri Leading Biosciences 603970.SS | China | $403M | -24% | +5% | 2% | 9.4× | -9.0% | +11.1% |
| Rallis India RALLIS.NS | India | $389M | -28% | +7% | 10% | 17.6× | 20.1% | +3.6% |
| Suli 603585.SS | China | $384M | -33% | +9% | 9% | 10.2× | 2.3% | +12.3% |
| Jiangsu Flag Chemical Industry 300575.SZ | China | $383M | -19% | +21% | 1% | 27.0× | 0.5% | +7.5% |
| Hunan Haili Chemical Industry 600731.SS | China | $459M | -19% | -24% | 11% | n/a | -5.8% | -3.6% |
| Jiangsu Changqing Agrochemical 002391.SZ | China | $461M | -28% | -2% | 3% | 34.2× | n/a | n/a |
| Hailir Pesticides & Chemicals 603639.SS | China | $463M | -29% | -9% | 1% | 6.1× | n/a | n/a |
| Anhui Liuguo Chemical 600470.SS | China | $376M | -31% | -2% | -7% | n/a | n/a | n/a |
| Zhejiang XinNong Chemical 002942.SZ | China | $370M | -29% | +13% | 9% | n/a | 10.7% | -1.4% |
| Kumiai Chemical Industry 4996.T | Japan | $499M | -17% | +7% | 4% | 10.1× | -8.5% | +9.7% |
| Yingde Greatchem Chemicals 300804.SZ | China | $348M | -29% | -9% | 1% | n/a | n/a | n/a |
| Shaanxi Meibang Pharmaceutical 605033.SS | China | $347M | -26% | +15% | 7% | n/a | n/a | n/a |
| Sinon 1712.TW | Taiwan | $514M | -4% | 0% | 7% | 15.5× | -4.3% | +1.3% |
| Sesoda 1708.TW | Taiwan | $335M | +11% | +4% | 18% | n/a | -7.6% | +8.8% |
| Nihon Nohyaku 4997.T | Japan | $522M | +6% | +7% | 10% | n/a | -7.1% | +9.3% |
| BSM Chemical 300796.SZ | China | $326M | -33% | -5% | 1% | 26.1× | n/a | n/a |
| Jiangxi Fanli Digital Technology 600228.SS | China | $539M | +39% | +140% | -7% | n/a | n/a | n/a |
| Shandong CYNDA Chemical (Group) 603086.SS | China | $322M | -32% | -4% | 1% | 7.2× | n/a | n/a |