Loading…
← CockpitCompetitor Analysis › CODI Compass Diversified HoldingsOpen in the cockpit ↗

Compass Diversified HoldingsCODICompetitor analysis, valuation and peers

United States · USD·Financials›Investment Managers
Momentum neutral 52
Mkt cap
$851M
US dollars, full cap
Free float
88%
of shares outstanding
$/day
$7.29M
20-day average traded
Fwd P/E
18.5×
forward earnings
ROIC−WACC
n/a
WACC 7.4%
Hurdle
n/a
no reverse DCF
Official | Implied
B- / B+
agencies · bond market
Next earnings
111 days
25 Feb 2027
Close · USD$11.31
1D-1.4%
1W+1.4%
1M+3.6%
3M+2.1%
6M-9.4%
YTD+135.6%
1Y+76.4%
ATR %5.0%
Beta1.19
52w lowhigh14.6% off high

What Compass Diversified does

Employees: 4,097

Compass Diversified at a glance

Size Compass Diversified (CODI) is a United States Financials company (Investment Managers) with a market value of $851M, the 2353rd largest of 3,117 United States companies the cockpit tracks. Shares closed at $11.31 on 6 Nov 2026.

Performance Over six months the shares fell 9.4%, against -2.2% for the median peer and -1.1% for the United States market (cap-weighted) — 8th lowest of 21 in its peer set.

Growth Revenue grew 8.4% over the last twelve months (peer median +2.9%); the operating margin is 4.6% (peer median 32.0%).

Valuation It trades at 18.5× forward earnings against a peer median of 7.9× (2nd most expensive of 16).

Credit Compass Diversified has 1 bond outstanding ($1.03B), rated B- by the agencies and trading like B+ at a weighted spread of 248 bp.

Short interest Short interest is 6.0% of the free float (15 Oct 2026).

Next results Next results expected around 25 Feb 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 97CODI 93
Six months, rebased to 100: Compass Diversified against the median of its 20 peers (local-currency closes).

Compass Diversified financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$1.79B$1.87B$1.79B$1.69B$2.01B
Revenue growth—+5%+6%-16%—
Gross profit$707M$721M$656M$591M$698M
EBITDA$219M$182M$135M$153M$276M
Net income-$102M-$230M-$271M-$206M$49.4M
Free cash flow$79.6M-$51.1M-$208M-$38.4M-$115M
Capital expenditure$31.7M$44.3M$56.7M$55.0M$61.0M
Total debt$1.75B$2.05B$2.19B$1.99B$2.01B

Quarterly statements and history in the cockpit →

Compass Diversified competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%-10%0%+10%+20%-10%0%+10%+20%CNINGIVRTSABXPOLRHANKBDCCVGGDGAD-UNMUXMLCFMXPSPOLN8595ORESLFGRPC0165AGF-BCODI6-month return →1-month return →
Up and to the right = strong over both horizons. Compass Diversified is the large dot.

Fundamentals: revenue growth against valuation

-25%0%+25%+50%10×20×CNINGIVRTSABXPOLRGDGAD-UNMUXXPS8595LFGAGF-BCODIRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Compass Diversified is the large dot.

Compass Diversified competitors and peer comparison

How Compass Diversified compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Compass Diversified against its 20 peers (data as of 6 Nov 2026)
MeasureCODIPeer medianRank in peer set
1-month return+3.6%+4.7%10th lowest of 21
6-month return-9.4%-2.2%8th lowest of 21
Distance from 52-week high-14.6%-22.0%8th highest of 21
Revenue growth (TTM)+8.4%+2.9%8th highest of 21
Operating margin4.6%32.0%3rd lowest of 21
Forward P/E18.5×7.9×2nd most expensive of 16
Bond spread248 bpn/a—

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Compass Diversified CODIUnited States$851M-9%+8%5%18.5×n/an/a
Centuria Capital CNI.AXAustralia$848M-25%+3%56%9.4×n/an/a
Navigator Global Investments NGI.AXAustralia$858M-21%+2%11%7.8×n/an/a
Virtus Investment Partners VRTSUnited States$843M-12%-5%15%6.0×n/an/a
Abacus Global Management ABXUnited States$859M-3%+64%33%7.8×n/an/a
Polar Capital POLR.LUnited Kingdom$872M-8%+19%29%7.1×n/an/a
Hansa Investment HAN.LUnited Kingdom$830M+12%+27%418%n/an/an/a
Kayne Anderson BDC KBDCUnited States$820M-17%-3%70%7.9×n/an/a
Clairvest CVG.TOCanada$808M+15%-94%1,366%n/an/an/a
Generation Development GDG.AXAustralia$897M-23%+66%104%27.4×n/an/a
Alaris Equity Partners Income Trust Trust Units Reg S 3c7 AD-UN.TOCanada$780M-5%+4%62%10.9×n/an/a
Mutares SE & Co. KGaA MUX.DEGermany$769M+2%+17%-10%2.3×n/an/a
CFM Indosuez Wealth MLCFM.PAFrance$964M+30%-19%30%n/an/an/a
XPS Pensions XPS.LUnited Kingdom$966M+19%+13%16%14.8×n/an/a
Pollen Street POLN.LUnited Kingdom$741M+11%-5%68%11.4×n/an/a
JAFCO 8595.TJapan$713M-1%-38%27%18.1×n/an/a
Investment AB Oresund ORES.STSweden$712M+8%-8%741%n/an/an/a
Liberty Financial LFG.AXAustralia$705M+3%-3%70%6.4×n/an/a
Ridgepost Capital RPCUnited States$1.07B+11%+8%27%9.0×n/an/a
China Everbright 0165.HKHong Kong$1.08B-25%+3%-69%n/an/an/a
AGF Management AGF-B.TOCanada$662M-13%+12%31%6.9×n/an/a

Compass Diversified bonds and credit

Compass Diversified has 1 bond outstanding with $1.03B face value. The agencies rate it B-; its bonds trade like B+. Weighted yield 6.98%, a spread of 248 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Which companies are Compass Diversified's closest peers?
The cockpit's peer set: Centuria Capital (CNI.AX), Navigator Global Investments (NGI.AX), Virtus Investment Partners (VRTS), Abacus Global Management (ABX), Polar Capital (POLR.L), Hansa Investment (HAN.L), Kayne Anderson BDC (KBDC), Clairvest (CVG.TO).
Is Compass Diversified expensive compared with its peers?
On forward p/e it trades at 18.5× against a peer median of 7.9×, 2nd most expensive of 16 in its peer set.
How has Compass Diversified stock performed?
Over six months to 6 Nov 2026 the shares returned -9.4% against -2.2% for the median peer; over one year +76.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.