Loading…
Employees: 617
Size MGP Ingredients (CASK) is a United States Consumer Staples company (Agricultural Commodities/Milling) with a market value of $380M, the 2899th largest of 3,117 United States companies the cockpit tracks. Shares closed at $17.76 on 6 Nov 2026.
Performance Over six months the shares gained 3,437.8%, against -2.5% for the median peer and -1.1% for the United States market (cap-weighted) — highest of 21 in its peer set.
Growth Revenue fell 15.9% over the last twelve months (peer median +1.8%); the operating margin is 11.2% (peer median 3.6%).
Valuation It trades at 10.3× forward earnings against a peer median of 13.6× (5th cheapest of 12).
Price implies For today's price to make sense, revenue must grow about 2% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is -4 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 1.6 points below its cost of capital (6.3% WACC).
Next results Next results expected around 25 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | $487M | $536M | $704M | $837M | $782M |
| Revenue growth | — | -24% | -16% | +7% | — |
| Gross profit | $169M | $199M | $286M | $305M | $253M |
| EBITDA | $80.0M | $108M | $187M | $197M | $170M |
| Net income | -$249M | -$107M | $34.3M | $106M | $109M |
| Free cash flow | $527,000 | $76.0M | $31.1M | $28.5M | $43.6M |
| Capital expenditure | $19.7M | $45.5M | $71.2M | $55.3M | $45.3M |
| Total debt | $349M | $267M | $340M | $302M | $246M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | CASK | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +4,081.8% | -3.4% | highest of 21 |
| 6-month return | +3,437.8% | -2.5% | highest of 21 |
| Distance from 52-week high | -3.0% | -29.7% | highest of 21 |
| Revenue growth (TTM) | -15.9% | +1.8% | 3rd lowest of 21 |
| Operating margin | 11.2% | 3.6% | 4th highest of 20 |
| Forward P/E | 10.3× | 13.6× | 5th cheapest of 12 |
| Growth the price implies (Req g, 7 yrs) | 2.4% | 9.8% | 6th least demanding of 12 |
| Growth delivered (Del g) | +6.3% | +3.3% | 3rd highest of 12 |
| Hurdle (Req g minus delivered) | -3.9 pp | +8.0 pp | 4th least demanding of 12 |
| ROIC minus cost of capital | -1.6 pp | -3.3 pp | 10th highest of 20 |
| EV / EBITDA | 8.9× | 10.2× | 5th cheapest of 10 |
| Net debt / EBITDA | 4.2× | 2.0× | 5th most indebted of 14 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| MGP Ingredients CASK | United States | $380M | +3,438% | -16% | 11% | 10.3× | 2.4% | +6.3% |
| Raisio RAIKV.HE | Finland | $379M | -17% | 0% | 11% | 15.4× | -4.1% | -0.8% |
| Okamura Foods 2938.T | Japan | $377M | -3% | +21% | 9% | 22.9× | n/a | n/a |
| Chubu Shiryo 2053.T | Japan | $375M | +17% | +6% | 3% | n/a | -10.0% | +3.2% |
| Kaveri Seed KSCL.NS | India | $373M | -32% | -3% | 18% | 13.6× | n/a | n/a |
| Select Harvests SHV.AX | Australia | $390M | +13% | -6% | -6% | 9.6× | 27.3% | +16.3% |
| Nippon Beet Sugar Manufacturing 2108.T | Japan | $391M | +24% | 0% | 1% | n/a | 40.4% | +4.6% |
| Xinjiang Sayram Modern Agriculture 600540.SS | China | $399M | -18% | -4% | n/a | n/a | n/a | n/a |
| Shandong Minhe Animal Husbandry Co,.Ltd 002234.SZ | China | $362M | -20% | +5% | -4% | 16.4× | 30.3% | +5.2% |
| Daodaoquan Grain & Oil 002852.SZ | China | $359M | -20% | +5% | 1% | 8.8× | 13.2% | +3.3% |
| Zuming Bean Products 003030.SZ | China | $405M | -2% | +12% | -2% | 67.7× | n/a | n/a |
| Indofood Agri Resources 5JS.SI | Singapore | $355M | -24% | +8% | 18% | 5.8× | -18.0% | +4.0% |
| Shanghai Xuerong Bio-Technology 300511.SZ | China | $408M | -46% | +29% | 4% | n/a | 0.6% | -1.9% |
| Vital Farms VITL | United States | $409M | +6% | +5% | -3% | n/a | n/a | n/a |
| Dalmia Bharat Sugar & Industries DALMIASUG.NS | India | $409M | +23% | -5% | 7% | 9.6× | 15.7% | +7.7% |
| Shree Renuka Sugars RENUKA.NS | India | $410M | -36% | -10% | 4% | n/a | n/a | n/a |
| Xinjiang Tianshan Animal Husbandry Bio-engineering 300313.SZ | China | $411M | +32% | +187% | -4% | n/a | n/a | n/a |
| Village Farms International VFF | United States | $352M | +12% | -24% | 16% | 14.3× | n/a | n/a |
| Hokuto 1379.T | Japan | $411M | +13% | +4% | 8% | 12.4× | -7.8% | +3.1% |
| Dahu Health Industry 600257.SS | China | $350M | -20% | -4% | 11% | n/a | 9.8% | -0.4% |
| Aurora Cannabis ACB.TO | Canada | $347M | +57% | -19% | -57% | n/a | n/a | n/a |