Loading…

Brown & BrownBROCompetitor analysis, valuation and peers

United States · USD·Financials›Insurance Brokers/Services

US insurance broker known for decentralized, acquisitive growth across retail, programs and specialty lines.

Momentum leader 82
Mkt cap
$23.9B
US dollars, full cap
Free float
85%
of shares outstanding
$/day
$191M
20-day average traded
P/B
1.87×
price to book
ROE
9.6%
delivered
Implied ROE
11.3%
what the price asks
Official | Implied
BBB- / BBB
agencies · bond market
Next earnings
80 days
25 Jan 2027
Close · USD$72.12
1D-3.0%
1W+3.4%
1M+13.1%
3M+0.7%
6M+28.1%
YTD-9.0%
1Y-6.9%
ATR %3.3%
Beta-0.34
52w lowhigh12.2% off high

What Brown & Brown does

US insurance broker known for decentralized, acquisitive growth across retail, programs and specialty lines.

Is paid mainly by commissions from insurers, a share of the premiums it places for clients, plus fees, so revenue rises when insurance prices rise. Almost every year it buys small local agencies; in 2025 it agreed to buy Accession, a large US insurance broker, by far its biggest deal.

Products and services

  • Retail insurance brokerage
  • Programs (niche binding authority)
  • Wholesale brokerage
  • Claims/TPA services

Customers

  • Small and mid-size businesses
  • Niche/specialty program clients
  • Individuals

Where it sits in the supply chain

  • Insurance distribution
  • Retail/wholesale insurance broking
  • Program & specialty insurance

What could go right

  • Hard specialty insurance pricing
  • M&A pipeline of independent agencies

What could go wrong

  • Soft pricing cycle risk
  • Rising acquisition multiples for targets

Moat: narrow (scale, distribution, brand). Decentralized local relationships plus disciplined tuck-in M&A are hard to replicate at similar pace.

Headquarters: Daytona Beach, Florida, US · Founded: 1939 · Employees: 22,888

Named competitors

Brown & Brown at a glance

Size Brown & Brown (BRO) is a United States Financials company (Insurance Brokers/Services) with a market value of $23.9B, the 441st largest of 3,117 United States companies the cockpit tracks. Shares closed at $72.12 on 6 Nov 2026.

Performance Over six months the shares gained 28.1%, against +20.2% for the median peer and -1.1% for the United States market (cap-weighted) — 4th highest of 7 in its peer set.

Growth Revenue grew 26.1% over the last twelve months (peer median +5.1%); the operating margin is 29.7% (peer median 18.9%).

Valuation It trades at 1.87× book value against a peer median of 3.46× (cheapest of 7).

Price implies The share price implies a return on equity of about 11.3%; Brown & Brown delivers 9.6%, so the price asks more than the business earns today.

Credit Brown & Brown has 11 bonds outstanding ($7.05B), rated BBB- by the agencies and trading like BBB at a weighted spread of 111 bp.

Short interest Short interest is 4.9% of the free float (15 Oct 2026).

Next results Next results expected around 25 Jan 2027 (exchange calendar; dates can move).

Relative performance

10012011 May 202611 Aug 20266 Nov 2026BRO 130Peer median 123
Six months, rebased to 100: Brown & Brown against the median of its 6 peers (local-currency closes).

Brown & Brown financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$6.91B$5.90B$4.80B$4.26B$3.57B
Revenue growth—+23%+13%+19%—
Gross profit$6.38B$5.54B$4.58B$4.05B$3.38B
EBITDA$2.58B$2.06B$1.69B$1.47B$1.23B
Net income$1.20B$1.04B$981M$857M$659M
Free cash flow$1.49B$1.38B$1.09B$941M$829M
Capital expenditure$97.0M$68.0M$82.0M$68.9M$52.6M
Total debt$8.10B$7.92B$4.06B$4.02B$4.18B

Quarterly statements and history in the cockpit →

Brown & Brown competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

+20%+40%+10%+20%WTWTRYGRYANAONAJGGBRO6-month return →1-month return →
Up and to the right = strong over both horizons. Brown & Brown is the large dot.

Fundamentals: return on equity against price-to-book

10%20%30%40%50×100×WTWTRYGRYANAONAJGGBROReturn on equity →Price / book →
A bank or insurer earning more on its equity usually trades at a higher multiple of book; points far above the trend are priced for more. Brown & Brown is the large dot.

Capital: ROE delivered against the ROE the price implies

20%40%60%20%40%60%WTWTRYGRYANAONAJGGBROROE delivered →ROE the price implies →
Above the diagonal = the price asks for a higher return on equity than the business earns today. Brown & Brown is the large dot.

Brown & Brown competitors and peer comparison

Head to head with its named competitors (BRO vs AJG vs MRSH vs AON)
CompanyMarket cap6M returnRevenue growthROEPrice / bookImplied ROE
Brown & Brown BRO$23.9B+28%+26%10%1.87×11.3%
Arthur J. Gallagher & AJG$72.2B+42%+26%7%3.00×15.6%
Marsh McLennan MRSH$97.4B+25%+8%27%6.64×32.7%
Aon AON$71.0B+7%+3%44%7.03×38.0%
Ryan Specialty RYAN$12.0B+52%+9%19%12.86×61.4%

How Brown & Brown compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Brown & Brown against its 6 peers (data as of 6 Nov 2026)
MeasureBROPeer medianRank in peer set
1-month return+13.1%+17.0%3rd lowest of 7
6-month return+28.1%+20.2%4th highest of 7
Return on equity9.6%17.1%2nd lowest of 7
Price / book1.87×3.46×cheapest of 7
Trailing P/E22.8×20.5×3rd most expensive of 7
ROE the price implies11.3%17.8%2nd least demanding of 7
ROE delivered9.6%17.0%2nd lowest of 7
Bond spread111 bpn/a—

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthROEPrice / bookImplied ROEDelivered ROE
Brown & Brown BROUnited States$23.9B+28%+26%10%1.87×11.3%9.6%
Willis Towers Watson WTWUnited States$30.3B+29%+5%20%3.91×19.0%20.2%
Tryg A/S TRYG.CODenmark$14.2B+10%+5%12%2.61×8.1%12.4%
Ryan Specialty RYANUnited States$12.0B+52%+9%19%12.86×61.4%19.4%
Aon AONUnited States$71.0B+7%+3%44%7.03×38.0%43.6%
Arthur J. Gallagher & AJGUnited States$72.2B+42%+26%7%3.00×15.6%7.2%
Assicurazioni Generali G.MIItaly$73.8B+12%-8%15%2.06×16.5%14.7%

Brown & Brown bonds and credit

Brown & Brown has 11 bonds outstanding with $7.05B face value. The agencies rate it BBB-; its bonds trade like BBB. Weighted yield 5.89%, a spread of 111 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Brown & Brown's main competitors?
Named competitors: Arthur J. Gallagher (AJG), Marsh McLennan (MRSH), Aon (AON), Ryan Specialty (RYAN). The cockpit's measured peer set (industry) also includes Willis Towers Watson (WTW), Tryg A/S (TRYG.CO), Ryan Specialty (RYAN), Aon (AON), Arthur J. Gallagher & (AJG), Assicurazioni Generali (G.MI).
Is Brown & Brown expensive compared with its peers?
On price / book it trades at 1.87× against a peer median of 3.46×, cheapest of 7 in its peer set. The share price implies a return on equity of about 11.3%; Brown & Brown delivers 9.6%, so the price asks more than the business earns today.
How has Brown & Brown stock performed?
Over six months to 6 Nov 2026 the shares returned +28.1% against +20.2% for the median peer; over one year -6.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.