Loading…
← CockpitCompetitor Analysis › BDN Brandywine Realty TrustOpen in the cockpit ↗

Brandywine Realty TrustBDNCompetitor analysis, valuation and peers

United States · USD·Real Estate›Real Estate Investment Trusts
Momentum strong 76
Mkt cap
$551M
US dollars, full cap
Free float
95%
of shares outstanding
$/day
$7.61M
20-day average traded
P/B
0.85×
price to book
ROE
-18.8%
delivered
Implied ROE
10.1%
what the price asks
Official | Implied
BB- / BB-
agencies · bond market
Next earnings
89 days
3 Feb 2027
Close · USD$3.24
1D+2.2%
1W+8.7%
1M+18.2%
3M+5.2%
6M+4.2%
YTD+11.0%
1Y-1.2%
ATR %3.4%
Beta0.57
52w lowhigh8.6% off high

What Brandywine Realty Trust does

Employees: 278

Brandywine Realty Trust at a glance

Size Brandywine Realty Trust (BDN) is a United States Real Estate company (Real Estate Investment Trusts) with a market value of $551M, the 2630th largest of 3,117 United States companies the cockpit tracks. Shares closed at $3.24 on 6 Nov 2026.

Performance Over six months the shares gained 4.2%, against -8.9% for the median peer and -1.1% for the United States market (cap-weighted) — 3rd highest of 21 in its peer set.

Growth Revenue grew 3.5% over the last twelve months (peer median +6.2%); the operating margin is 14.9% (peer median 44.0%).

Valuation It trades at 0.85× book value against a peer median of 0.74× (8th most expensive of 21).

Price implies The share price implies a return on equity of about 10.1%; Brandywine Realty Trust delivers -18.8%, so the price asks more than the business earns today.

Credit Brandywine Realty Trust has 5 bonds outstanding ($1.88B), rated BB- by the agencies and trading like BB- at a weighted spread of 220 bp.

Short interest Short interest is 6.0% of the free float (15 Oct 2026).

Next results Next results expected around 3 Feb 2027 (exchange calendar; dates can move).

Relative performance

9010011 May 202611 Aug 20266 Nov 2026BDN 107Peer median 90
Six months, rebased to 100: Brandywine Realty Trust against the median of its 20 peers (local-currency closes).

Brandywine Realty Trust financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$503M$484M$506M$515M$506M
Revenue growth—-4%-2%+2%—
Gross profit$112M$123M$140M$136M$134M
EBITDA$262M$257M$275M$290M$277M
Net income-$140M-$179M-$197M-$197M$53.4M
Free cash flow$74.1M$55.8M$165M$132M$169M
Capital expenditure$87.9M$86.8M$83.3M$56.8M$114M
Total debt$2.43B$2.59B$2.24B$2.17B$2.00B

Quarterly statements and history in the cockpit →

Brandywine Realty Trust competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-30%-20%-10%0%-20%0%SREIMRG-UNMHC-UNCREIUHT180203AP-UNABGFVR8977YATODXI451800IVRADAM365550TRTXBDN6-month return →1-month return →
Up and to the right = strong over both horizons. Brandywine Realty Trust is the large dot.

Fundamentals: return on equity against price-to-book

-20%-10%0%10%0.50×10×1.50×SREIMRG-UNMHC-UNCREIUHT180203AP-UNABGFVR8977RFFYATODXI451800DCRUIVRADAM365550AHRTBDNReturn on equity →Price / book →
A bank or insurer earning more on its equity usually trades at a higher multiple of book; points far above the trend are priced for more. Brandywine Realty Trust is the large dot.

Capital: ROE delivered against the ROE the price implies

-40%-20%0%20%-40%-20%0%20%SREIMRG-UNMHC-UNUHT180203AP-UNABGFVRTRTXBDNROE delivered →ROE the price implies →
Above the diagonal = the price asks for a higher return on equity than the business earns today. Brandywine Realty Trust is the large dot.

Brandywine Realty Trust competitors and peer comparison

How Brandywine Realty Trust compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Brandywine Realty Trust against its 20 peers (data as of 6 Nov 2026)
MeasureBDNPeer medianRank in peer set
1-month return+18.2%+3.5%highest of 21
6-month return+4.2%-8.9%3rd highest of 21
Return on equity-18.8%4.5%2nd lowest of 21
Price / book0.85×0.74×8th most expensive of 21
ROE the price implies10.1%7.4%5th most demanding of 21
ROE delivered-18.8%4.4%2nd lowest of 19
Bond spread220 bpn/a—

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthROEPrice / bookImplied ROEDelivered ROE
Brandywine Realty Trust BDNUnited States$551M+4%+4%-19%0.85×10.1%-18.8%
Schroder Real Estate Investment Trust SREI.LUnited Kingdom$548M-6%+7%5%0.71×7.8%4.7%
Morguard North American Residential Real Estate Investment Trust MRG-UN.TOCanada$557M-12%-1%6%0.37×4.9%5.5%
Flagship Communities Real Estate Investment Trust MHC-UN.TOCanada$557M+17%+16%14%0.78×4.7%14.4%
Custodian Property Income REIT CREI.LUnited Kingdom$545M+1%+9%11%0.83×8.0%10.6%
Universal Health Realty Income Trust UHTUnited States$544M-4%0%14%3.90×26.8%13.5%
China Merchants CMET Closed Infrastructure Real Estate Investment Trust Registered Unit 180203.SZChina$541M0%+451%2%1.21×3.8%2.4%
Allied Properties Real Estate Investment Trust AP-UN.TOCanada$539M-61%-5%-43%0.21×4.3%-43.5%
Abacus ABG.AXAustralia$539M-13%-5%-5%0.55×7.0%-5.0%
FrontView REIT FVRUnited States$566M+5%+9%0%1.03×10.5%0.4%
Hankyu Hanshin REIT 8977.TJapan$533M-19%-38%5%0.97×4.3%5.3%
Rural Funds RFF.AXAustralia$532M-1%+7%11%0.68×8.4%10.6%
Atom Hoteles SOCIMI YATO.MCSpain$572M-7%-1%17%1.55×7.1%n/a
Dexus Industria REIT DXI.AXAustralia$525M+3%-12%7%0.71×9.3%6.9%
Hanwha REIT 451800.KSSouth Korea$584M-26%+13%5%1.18×5.9%4.6%
Digital Core REIT DCRU.SISingapore$588M-11%+19%4%0.57×5.0%4.3%
Invesco Mortgage Capital IVRUnited States$590M-34%-105%-3%0.80×11.2%-3.5%
Adamas Trust ADAMUnited States$514M-36%+35%0%0.70×9.0%-0.1%
ESR Kendall Square REIT 365550.KSSouth Korea$513M-37%+11%1%0.63×4.6%0.6%
TPG RE Finance Trust TRTXUnited States$512M-21%+6%4%0.50×7.7%4.1%
AH Realty Trust AHRTUnited States$607M0%-48%0%1.12×11.4%n/a

Brandywine Realty Trust bonds and credit

Brandywine Realty Trust has 5 bonds outstanding with $1.88B face value. The agencies rate it BB-; its bonds trade like BB-. Weighted yield 6.67%, a spread of 220 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Which companies are Brandywine Realty Trust's closest peers?
The cockpit's peer set: Schroder Real Estate Investment Trust (SREI.L), Morguard North American Residential Real Estate Investment Trust (MRG-UN.TO), Flagship Communities Real Estate Investment Trust (MHC-UN.TO), Custodian Property Income REIT (CREI.L), Universal Health Realty Income Trust (UHT), China Merchants CMET Closed Infrastructure Real Estate Investment Trust Registered Unit (180203.SZ), Allied Properties Real Estate Investment Trust (AP-UN.TO), Abacus (ABG.AX).
Is Brandywine Realty Trust expensive compared with its peers?
On price / book it trades at 0.85× against a peer median of 0.74×, 8th most expensive of 21 in its peer set. The share price implies a return on equity of about 10.1%; Brandywine Realty Trust delivers -18.8%, so the price asks more than the business earns today.
How has Brandywine Realty Trust stock performed?
Over six months to 6 Nov 2026 the shares returned +4.2% against -8.9% for the median peer; over one year -1.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.