Loading…
Employees: 81
Size Addvalue Technologies (A31.SI) is a Singapore Information Technology company (Telecommunications Equipment) with a market value of $306M, the 137th largest of 186 Singapore companies the cockpit tracks. Shares closed at S$0.11 on 6 Nov 2026.
Performance Over six months the shares fell 24.8%, against -28.3% for the median peer and -1.2% for the Singapore market (cap-weighted) — 9th highest of 21 in its peer set.
Growth Revenue grew 53.9% over the last twelve months (peer median +2.9%); the operating margin is 19.7% (peer median -5.0%).
Valuation It trades at 46.6× forward earnings against a peer median of 14.6× (2nd most expensive of 7).
Price implies For today's price to make sense, revenue must grow about 30% a year for seven years (Req g). Recent delivered growth is +54%, so the hurdle is -24 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 31.4 points above its cost of capital (9.1% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | S$32.0M | S$32.0M | S$20.8M | S$17.2M | S$10.4M |
| Revenue growth | — | +54% | +21% | +66% | — |
| Gross profit | S$14.9M | S$14.9M | S$9.03M | S$7.71M | S$3.57M |
| EBITDA | S$8.11M | S$7.15M | S$4.22M | S$3.08M | -S$578,730 |
| Net income | S$6.23M | S$6.23M | S$2.61M | S$373,216 | -S$4.11M |
| Free cash flow | S$9.31M | S$9.34M | S$3.59M | S$1.51M | -S$4.92M |
| Capital expenditure | S$2.32M | S$2.32M | S$2.25M | S$1.22M | S$2.23M |
| Total debt | n/a | S$121,274 | S$6.44M | S$6.97M | S$5.79M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | A31.SI | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -22.1% | -14.3% | 6th lowest of 21 |
| 6-month return | -24.8% | -28.3% | 9th highest of 21 |
| Distance from 52-week high | -48.3% | -49.6% | 10th highest of 21 |
| Revenue growth (TTM) | +53.9% | +2.9% | 5th highest of 21 |
| Operating margin | 19.7% | -5.0% | highest of 21 |
| Forward P/E | 46.6× | 14.6× | 2nd most expensive of 7 |
| Growth the price implies (Req g, 7 yrs) | 30.3% | 29.0% | 5th most demanding of 12 |
| Growth delivered (Del g) | +54.3% | +5.8% | highest of 12 |
| Hurdle (Req g minus delivered) | -24.0 pp | +14.3 pp | least demanding of 12 |
| ROIC minus cost of capital | +31.4 pp | -10.8 pp | highest of 21 |
| EV / EBITDA | 46.8× | 9.6× | most expensive of 9 |
| Net debt / EBITDA | -1.3× | -5.6× | 2nd most indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Addvalue Technologies A31.SI | Singapore | $306M | -25% | +54% | 20% | 46.6× | 30.3% | +54.3% |
| Grand Kangxi Communication Technologies (Shanghai) 688653.SS | China | $300M | -18% | +22% | 4% | n/a | 29.5% | +53.1% |
| Icom 6820.T | Japan | $319M | +16% | +5% | 9% | 17.5× | -11.1% | +5.8% |
| Beilong Precision Technology 301567.SZ | China | $320M | -29% | +2% | -9% | n/a | n/a | n/a |
| Gospell Digital Technology 002848.SZ | China | $322M | -18% | +332% | -6% | n/a | n/a | n/a |
| Intellian Technologies 189300.KS | South Korea | $329M | -67% | +41% | 8% | 11.5× | n/a | n/a |
| Zinwell 2485.TW | Taiwan | $280M | -58% | +75% | -14% | n/a | n/a | n/a |
| Lootom Telcovideo Network (Wuxi) 300555.SZ | China | $337M | -17% | -17% | -75% | n/a | n/a | n/a |
| Beijing InHand Networks Technology 688080.SS | China | $346M | -31% | +6% | 19% | 11.7× | 4.0% | +20.2% |
| 3onedata 688618.SS | China | $349M | -41% | -9% | -4% | 7.4× | 32.4% | +11.3% |
| Fullink Technology 301067.SZ | China | $352M | -26% | -26% | -15% | n/a | n/a | n/a |
| Comba Telecom Systems 2342.HK | Hong Kong | $352M | -44% | +4% | 5% | n/a | -7.5% | -2.0% |
| Hangzhou Prevail Optoelectronic Equipment 300710.SZ | China | $352M | -28% | -15% | -19% | n/a | 58.6% | -12.0% |
| Beijing Hanbang Technology 300449.SZ | China | $353M | -19% | -11% | -40% | n/a | 29.0% | -17.4% |
| Zhuhai Raysharp Technology 301042.SZ | China | $357M | -68% | -1% | 6% | n/a | n/a | n/a |
| AVIT 300264.SZ | China | $361M | -40% | -63% | -68% | n/a | n/a | n/a |
| Toa 6809.T | Japan | $362M | -5% | +12% | 10% | n/a | -10.6% | +6.4% |
| Apogee Optocom 6426.TW | Taiwan | $256M | -10% | +65% | 19% | n/a | 45.3% | -7.3% |
| Joyware Electronics 300270.SZ | China | $376M | -38% | +66% | -7% | n/a | 10.1% | -4.2% |
| Hillstone Networks 688030.SS | China | $386M | -14% | -8% | -16% | 23.8× | n/a | n/a |
| Clearfield CLFD | United States | $389M | -28% | -27% | 2% | 48.5× | 42.9% | +10.0% |