Loading…
← CockpitCompetitor Analysis › 8871.T GOLDCREST Co., Ltd.Open in the cockpit ↗

GOLDCREST Co., Ltd.8871.TCompetitor analysis, valuation and peers

Japan · JPY·Real Estate›Real Estate Development
Momentum laggard 8
Mkt cap
$500M
US dollars, full cap
Free float
37%
of shares outstanding
$/day
$2.39M
20-day average traded
Fwd P/E
7.6×
forward earnings
ROIC−WACC
n/a
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
83 days
28 Jan 2027
Close · JPY¥2,373
1D-6.3%
1W-7.3%
1M-18.8%
3M-27.1%
6M-28.9%
YTD-28.3%
1Y-28.7%
ATR %3.6%
52w lowhigh38.4% off high

What GOLDCREST does

Employees: 199

GOLDCREST at a glance

Size GOLDCREST (8871.T) is a Japan Real Estate company (Real Estate Development) with a market value of $500M, the 1067th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,373 on 6 Nov 2026.

Performance Over six months the shares fell 28.9%, against -16.7% for the median peer and +1.8% for the Japan market (cap-weighted) — 7th lowest of 21 in its peer set.

Growth Revenue grew 14.2% over the last twelve months (peer median +5.1%); the operating margin is 36.5% (peer median 14.1%).

Valuation It trades at 7.6× forward earnings against a peer median of 14.6× (3rd cheapest of 9).

Next results Next results expected around 28 Jan 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 848871.T 71
Six months, rebased to 100: GOLDCREST against the median of its 20 peers (local-currency closes).

GOLDCREST financials

Reported figures in JPY; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥36.1B¥30.4B¥29.3B¥24.8B¥27.5B
Revenue growth—+4%+18%-9%—
Gross profit¥20.8B¥15.9B¥14.3B¥11.6B¥15.8B
EBITDA¥14.4B¥9.90B¥8.58B¥6.79B¥11.7B
Net income¥8.39B¥5.86B¥5.01B¥3.75B¥7.03B
Free cash flown/a-¥108B-¥8.77B¥4.89B-¥4.20B
Capital expendituren/a¥103B¥365M¥203M¥93.0M
Total debt¥172B¥169B¥76.1B¥50.2B¥48.9B

Quarterly statements and history in the cockpit →

GOLDCREST competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%-10%0%PURVA6005030023058877PPCIGDLJ3AGNT000514DBREALTY01002T600173WFC6006840147MANINFRA06040119PRISMA8871.T6-month return →1-month return →
Up and to the right = strong over both horizons. GOLDCREST is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%0×50×100×PURVAPPCIGDAGNT600684NREN0604PRISMA8871.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. GOLDCREST is the large dot.

GOLDCREST competitors and peer comparison

How GOLDCREST compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

GOLDCREST against its 20 peers (data as of 6 Nov 2026)
Measure8871.TPeer medianRank in peer set
1-month return-18.8%-8.4%3rd lowest of 21
6-month return-28.9%-16.7%7th lowest of 21
Distance from 52-week high-38.4%-33.4%9th lowest of 21
Revenue growth (TTM)+14.2%+5.1%7th highest of 21
Operating margin36.5%14.1%7th highest of 21
Forward P/E7.6×14.6×3rd cheapest of 9

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
GOLDCREST 8871.TJapan$500M-29%+14%36%7.6×n/an/a
Puravankara PURVA.NSIndia$501M-10%+118%20%20.5×n/an/a
Deluxe Family 600503.SSChina$505M-18%+14%-22%n/an/an/a
Langold Real Estate 002305.SZChina$492M-15%-85%-75%n/an/an/a
Eslead 8877.TJapan$490M-14%+50%16%n/an/an/a
Peet PPC.AXAustralia$489M-9%+1%27%6.8×n/an/a
Immobiliare Grande Distribuzione SIIQ IGD.MIItaly$484M-5%-1%67%10.4×n/an/a
OUE LJ3.SISingapore$483M-19%+1%37%n/an/an/a
AGNT AGNTUnited States$518M-53%+8%0%103.3×n/an/a
Chongqing Yukaifa 000514.SZChina$482M-23%+282%-5%n/an/an/a
Valor Estate DBREALTY.NSIndia$482M-40%-54%12%n/an/an/a
Cathay No. 1 Real Estate Investment Trust 01002T.TWTaiwan$523M-13%+7%69%n/an/an/a
Wolong New Energy 600173.SSChina$523M-32%-44%-6%n/an/an/a
Wall Financial WFC.TOCanada$477M+28%-6%39%n/an/an/a
Guangzhou Pearl River Development 600684.SSChina$524M-29%+4%6%39.5×n/an/a
International Business Settlement 0147.HKHong Kong$474M+160%+16%-144%n/an/an/a
Man Infraconstruction MANINFRA.NSIndia$472M-18%-30%22%n/an/an/a
Novavest Real Estate NREN.SWSwitzerland$471M-13%+6%69%14.3×n/an/a
Shenzhen Investment 0604.HKHong Kong$471M-51%+79%2%6.2×n/an/a
Poly Property 0119.HKHong Kong$531M-53%0%5%n/an/an/a
Prisma Properties PRISMA.STSweden$470M+12%+39%72%14.9×n/an/a

Questions

Which companies are GOLDCREST's closest peers?
The cockpit's peer set: Puravankara (PURVA.NS), Deluxe Family (600503.SS), Langold Real Estate (002305.SZ), Eslead (8877.T), Peet (PPC.AX), Immobiliare Grande Distribuzione SIIQ (IGD.MI), OUE (LJ3.SI), AGNT (AGNT).
Is GOLDCREST expensive compared with its peers?
On forward p/e it trades at 7.6× against a peer median of 14.6×, 3rd cheapest of 9 in its peer set.
How has GOLDCREST stock performed?
Over six months to 6 Nov 2026 the shares returned -28.9% against -16.7% for the median peer; over one year -28.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.