Loading…
← CockpitCompetitor Analysis › 8422.TW Cleanaway Co., Ltd.Open in the cockpit ↗

Cleanaway Co., Ltd.8422.TWCompetitor analysis, valuation and peers

Taiwan · TWD·Industrials›Environmental Services

Taiwanese environmental-services company providing waste collection, treatment and disposal services.

≈ A smaller Taiwanese Waste Management/Republic Services peerMomentum neutral 42
Mkt cap
$937M
US dollars, full cap
Free float
74%
of shares outstanding
$/day
$4.29M
20-day average traded
Fwd P/E
21.0×
forward earnings
ROIC−WACC
+1.5 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
105 days
19 Feb 2027
Close · TWDNT$22.80
1D-2.4%
1W-7.7%
1M-9.9%
3M-13.1%
6M-19.6%
YTD-27.9%
1Y+11.5%
ATR %2.9%
52w lowhigh56.1% off high

What Cleanaway does

Taiwanese environmental-services company providing waste collection, treatment and disposal services.

In one line: A smaller Taiwanese Waste Management/Republic Services peer.

Products and services

  • Waste treatment/disposal services

Customers

  • Municipalities
  • Industrial waste generators

Where it sits in the supply chain

  • Industrials
  • Environmental services
  • Waste collection & treatment

What could go right

  • Rising industrial/municipal waste volumes

What could go wrong

  • Regulatory/permit risk

Moat: narrow (regulatory licence). Waste treatment requires environmental permits/licences that limit new entrants.

Headquarters: Taiwan · Employees: 478

Named competitors

Cleanaway at a glance

Size Cleanaway (8422.TW) is a Taiwan Industrials company (Environmental Services) with a market value of $937M, the 277th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$22.80 on 6 Nov 2026.

Performance Over six months the shares fell 19.6%, against -14.9% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 7th lowest of 21 in its peer set.

Growth Revenue grew 5.1% over the last twelve months (peer median +1.3%); the operating margin is 30.4% (peer median 13.2%).

Valuation It trades at 21.0× forward earnings against a peer median of 14.0× (3rd most expensive of 13).

Capital Return on invested capital runs 1.5 points above its cost of capital (5.0% WACC).

Next results Next results expected around 19 Feb 2027 (exchange calendar; dates can move).

Relative performance

809010011011 May 202611 Aug 20266 Nov 2026Peer median 848422.TW 82
Six months, rebased to 100: Cleanaway against the median of its 20 peers (local-currency closes).

Cleanaway financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$5.43BNT$4.78BNT$5.17BNT$4.27BNT$5.24B
Revenue growth—-8%+21%-19%—
Gross profitNT$2.20BNT$2.47BNT$1.96BNT$1.75BNT$2.15B
EBITDANT$2.13BNT$2.40BNT$1.80BNT$1.43BNT$1.86B
Net incomeNT$1.30BNT$1.46BNT$1.17BNT$994MNT$1.34B
Free cash flow-NT$1.95B-NT$37.9M-NT$1.57B-NT$3.24B-NT$1.03B
Capital expenditureNT$2.08BNT$2.25BNT$2.85BNT$3.75BNT$2.35B
Total debtNT$11.6BNT$11.0BNT$10.6BNT$6.83BNT$4.48B

Quarterly statements and history in the cockpit →

Cleanaway competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-30%-20%-10%0%-10%0%+10%3008153012653011759793000544002034ONT301305600217SCHP3011276880570029736005266803600168000035BFSA0005468422.TW6-month return →1-month return →
Up and to the right = strong over both horizons. Cleanaway is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%10×20×30×3008153011759793000544002034301305SCHP301127002973601200000035BFSA8422.TWRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Cleanaway is the large dot.

Cleanaway competitors and peer comparison

Head to head with its named competitors (8422.TW vs WM)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Cleanaway 8422.TW$937M-20%+5%30%21.0×n/a
Waste Management WM$93.9B+10%+5%19%27.4×5.8%

How Cleanaway compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Cleanaway against its 20 peers (data as of 6 Nov 2026)
Measure8422.TWPeer medianRank in peer set
1-month return-9.9%-3.0%6th lowest of 21
6-month return-19.6%-14.9%7th lowest of 21
Distance from 52-week high-56.1%-28.2%lowest of 21
Revenue growth (TTM)+5.1%+1.3%6th highest of 21
Operating margin30.4%13.2%2nd highest of 20
Forward P/E21.0×14.0×3rd most expensive of 13
ROIC minus cost of capital+1.5 pp-1.1 pp6th highest of 20
EV / EBITDA18.6×11.2×2nd most expensive of 7
Net debt / EBITDA3.4×3.3×4th most indebted of 8

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Cleanaway 8422.TWTaiwan$937M-20%+5%30%21.0×n/an/a
EIT Environmental Development 300815.SZChina$962M-25%+4%13%10.7×-7.0%+12.3%
Huaxin Resources Technology 301265.SZChina$1,000M-14%+13%7%n/an/an/a
China Sciences Ecorizon Tech 301175.SZChina$1.01B-7%+42%25%18.1×n/an/a
Daiseki 9793.TJapan$1.02B-20%+4%21%14.0×-7.6%+6.9%
Zhongyuan Environmental Protection 000544.SZChina$1.05B-15%0%32%5.1×n/an/a
Wangneng Environment 002034.SZChina$1.12B-15%0%30%9.6×-13.6%+14.1%
Onterris ONTUnited States$770M-1%-1%1%n/a44.1%+20.4%
Shenzhen Lions King Hi-Tech 301305.SZChina$758M-22%+19%18%13.4×n/an/a
China Resources and Environment 600217.SSChina$719M-24%-19%-8%n/a-13.6%-2.2%
Seche Environnement SCHP.PAFrance$689M-7%+2%6%19.9×4.8%+13.3%
Wuhan Tianyuan 301127.SZChina$1.31B-5%+5%17%31.1×n/an/a
Jiangxi JDL Environmental Protection 688057.SSChina$662M+28%-22%-6%n/a-5.3%-19.8%
QiaoYin City Management 002973.SZChina$661M-14%-12%10%14.0×8.9%+4.9%
Shanghai Environment 601200.SSChina$1.40B-16%-10%18%14.7×-2.6%+6.8%
Zhejiang Feida Environmental Science & Technology 600526.SSChina$596M-18%+3%7%n/a-5.3%+9.5%
ECOVE Environment 6803.TWOTaiwan$545M-12%+6%18%n/a-4.5%+11.4%
Wuhan Sanzhen Industry 600168.SSChina$539M-13%-3%8%n/an/an/a
China Tianying 000035.SZChina$1.64B-30%-1%16%21.9×n/an/a
Befesa BFSA.DEGermany$1.67B+6%-2%n/a13.0×3.1%+14.4%
Jinyuan EP 000546.SZChina$510M-49%+34%-3%n/an/an/a

Questions

Who are Cleanaway's main competitors?
Named competitors: Waste Management (WM), China Resources Cement's waste unit (private or unlisted). The cockpit's measured peer set (industry) also includes EIT Environmental Development (300815.SZ), Huaxin Resources Technology (301265.SZ), China Sciences Ecorizon Tech (301175.SZ), Daiseki (9793.T), Zhongyuan Environmental Protection (000544.SZ), Wangneng Environment (002034.SZ).
Is Cleanaway expensive compared with its peers?
On forward p/e it trades at 21.0× against a peer median of 14.0×, 3rd most expensive of 13 in its peer set.
How has Cleanaway stock performed?
Over six months to 6 Nov 2026 the shares returned -19.6% against -14.9% for the median peer; over one year +11.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.