Rural-focused Japanese home improvement and DIY retail chain serving smaller towns and agricultural communities.
Rural-focused Japanese home improvement and DIY retail chain serving smaller towns and agricultural communities.
Sells DIY goods, garden and farm supplies, and building materials to households and farmers in smaller towns, where it faces less big-box competition than urban chains. Spring and the planting season matter for sales.
In one line: Japan's rural Tractor Supply/Home Depot hybrid.
Moat: narrow (scale, distribution). Dense rural store network with limited big-box competition in smaller towns.
Headquarters: Niigata, Japan · Founded: 1957 · Employees: 3,750
Size Komeri (8218.T) is a Japan Consumer Discretionary company (Home Improvement Chains) with a market value of $1.21B, the 655th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥3,895 on 6 Nov 2026.
Performance Over six months the shares gained 16.8%, against +12.5% for the median peer and +1.8% for the Japan market (cap-weighted) — 4th highest of 11 in its peer set.
Growth Revenue grew 3.0% over the last twelve months (peer median +5.3%); the operating margin is 6.3% (peer median 5.6%).
Valuation It trades at 11.8× forward earnings against a peer median of 13.1× (4th cheapest of 9).
Price implies For today's price to make sense, revenue must grow about -7% a year for seven years (Req g). Recent delivered growth is 0%, so the hurdle is -7 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 1.0 points above its cost of capital (5.0% WACC).
Next results Next results expected around 26 Jan 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥393B | ¥385B | ¥379B | ¥371B | ¥379B |
| Revenue growth | — | +2% | +2% | -2% | — |
| Gross profit | ¥123B | ¥120B | ¥118B | ¥115B | ¥120B |
| EBITDA | ¥38.7B | ¥36.4B | ¥34.2B | ¥34.3B | ¥37.9B |
| Net income | ¥15.6B | ¥14.6B | ¥13.7B | ¥13.7B | ¥17.1B |
| Free cash flow | n/a | ¥7.47B | ¥6.49B | ¥6.88B | ¥10.0B |
| Capital expenditure | n/a | ¥17.8B | ¥17.6B | ¥15.3B | ¥11.3B |
| Total debt | ¥38.5B | ¥31.2B | ¥34.9B | ¥33.7B | ¥30.3B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Komeri 8218.T | $1.21B | +17% | +3% | 6% | 11.8× | -6.8% |
| DCM 3050.T | $1.40B | +10% | +5% | 6% | 12.5× | -1.7% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 8218.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +3.9% | +6.4% | 5th lowest of 11 |
| 6-month return | +16.8% | +12.5% | 4th highest of 11 |
| Distance from 52-week high | -7.0% | -6.1% | 6th highest of 11 |
| Revenue growth (TTM) | +3.0% | +5.3% | 3rd lowest of 11 |
| Operating margin | 6.3% | 5.6% | 4th highest of 11 |
| Forward P/E | 11.8× | 13.1× | 4th cheapest of 9 |
| Growth the price implies (Req g, 7 yrs) | -6.8% | 0.4% | 2nd least demanding of 10 |
| Growth delivered (Del g) | 0.0% | +3.4% | 2nd lowest of 10 |
| Hurdle (Req g minus delivered) | -6.8 pp | -2.9 pp | 4th least demanding of 10 |
| ROIC minus cost of capital | +1.0 pp | -0.3 pp | 4th highest of 11 |
| EV / EBITDA | 5.6× | 8.0× | 2nd cheapest of 10 |
| Net debt / EBITDA | 0.6× | 1.6× | 4th least indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Komeri 8218.T | Japan | $1.21B | +17% | +3% | 6% | 11.8× | -6.8% | 0.0% |
| Sangetsu 8130.T | Japan | $1.15B | +4% | +4% | 10% | 13.7× | -10.8% | +7.3% |
| DCM 3050.T | Japan | $1.40B | +10% | +5% | 6% | 12.5× | -1.7% | +2.9% |
| Kohnan Shoji 7516.T | Japan | $925M | +15% | +6% | 5% | 10.1× | 0.4% | +3.3% |
| HORNBACH Holding AG & Co. KGaA HBH.DE | Germany | $1.66B | +18% | +5% | 4% | 10.2× | -3.6% | +3.4% |
| Joyful Honda 3191.T | Japan | $859M | +10% | +5% | 6% | n/a | 1.1% | +0.3% |
| Arclands 9842.T | Japan | $748M | +6% | +8% | 4% | 9.4× | 2.2% | +14.2% |
| Clas Ohlson CLAS-B.ST | Sweden | $3.49B | +33% | +10% | 13% | 23.7× | 6.8% | +8.6% |
| Byggmax BMAX.ST | Sweden | $393M | +42% | +2% | 6% | 13.7× | -0.4% | -2.0% |
| Victorian Plumbing VIC.L | United Kingdom | $386M | +15% | +7% | 6% | 16.9× | 11.0% | +8.2% |
| NAFCO 2790.T | Japan | $346M | -12% | -3% | 1% | n/a | n/a | n/a |